| Revenue | DKK 2K | -106% |
| EBITDA | DKK 2K | +106% |
| Net profit | DKK -12K | +67% |
| Total assets | DKK 360K | -17% |
| Equity | DKK 75K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -58 | 53 | -8 | -31 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | 53 | -8 | -31 | 2 |
| Depreciation & amort. | -11 | -11 | -10 | -9 | -4 |
| EBIT | -68 | 42 | -17 | -40 | -2 |
| Net financials | 0 | -3 | -2 | -3 | -11 |
| Profit before tax | -68 | 45 | -20 | -43 | -13 |
| Tax | -14 | 10 | -5 | -9 | -2 |
| Net profit | -54 | 29 | -15 | -34 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 446 | 547 | 525 | 435 | 360 |
| Equity | 107 | 136 | 121 | 87 | 75 |
| Long-term debt | 55 | 100 | 100 | 100 | 0 |
| Short-term debt | 284 | 311 | 304 | 248 | 285 |
| Total debt | 339 | 411 | 404 | 348 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Audit | Audit | 2007 | — | — |
MS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AABY HOLDING AF 2009 ApS | Company | 50.0% | 50.0% | 2013 |
FONTIS HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Kjeldsen | Audit | 0 companies |
| Martin Stubberup Kristiansen | Management | 0 companies |
| Michael Klitgaard Mariager | Board of Directors | 0 companies |
| Morten Aaby Jørgensen | Board of Directors | 0 companies |
| Dorthe Øvad | Board of Directors | 0 companies |
| Jette Stubberup Kristiansen | Chairman | 0 companies |
| Helena Elisabeth Jørgensen | Board of Directors | 0 companies |