| Revenue | DKK -14K | +96% |
| EBITDA | DKK -14K | -96% |
| Net profit | DKK 184K | +228% |
| Total assets | DKK 947K | +8% |
| Equity | DKK 706K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -33 | -27 | -27 | -3 | -4 | -7 | -21 | 0 | 0 | -14 | -7 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -33 | -27 | -27 | -3 | -4 | -7 | 1.998 | -16 | -14 | -14 | -7 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -33 | -27 | -27 | -3 | -4 | -7 | 1.998 | -16 | -14 | -14 | -7 | -14 |
| Net financials | -241 | 119 | -71 | 245 | 782 | 780 | 4.911 | -3.927 | 749 | 20.305 | -320 | -136 | 198 |
| Profit before tax | -124 | 106 | -19 | 218 | 778 | 777 | 4.904 | -1.929 | 733 | 20.291 | -334 | -144 | 184 |
| Tax | 0 | 1 | 17 | 31 | -21 | 33 | -2 | 20 | 57 | 2 | -0 | -0 | -0 |
| Net profit | -124 | 106 | -36 | 187 | 799 | 744 | 4.906 | -1.949 | 676 | 20.288 | -334 | -144 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 656 | 588 | 738 | 1.687 | 2.382 | 7.186 | 5.131 | 5.847 | 25.972 | 1.144 | 879 | 947 |
| Equity | 592 | 649 | 564 | 701 | 1.450 | 2.142 | 6.942 | 4.885 | 5.561 | 25.737 | 906 | 645 | 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 228 | 228 | 228 | 228 | 228 | 228 | 228 | 228 | 228 |
| Short-term debt | 6 | 7 | 24 | 37 | 9 | 12 | 15 | 17 | 57 | 7 | 10 | 6 | 12 |
| Total debt | 6 | 7 | 24 | 37 | 237 | 240 | 244 | 246 | 286 | 235 | 238 | 235 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|