| Revenue | DKK -48K | -90% |
| EBITDA | DKK -48K | +90% |
| Net profit | DKK -101K | +95% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK -548K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | — | -239 | 46 | 48 | 10 | -79 | 2 | -38 | 1.031 | -485 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | 0 | -239 | 46 | 48 | 10 | -79 | 2 | -38 | 1.031 | -485 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | 0 | -239 | 46 | 48 | 10 | -79 | 2 | -38 | 1.031 | -485 | -48 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 407 | 7.009 | -1.340 | -1.040 | -1.645 | -53 |
| Profit before tax | 6 | 0 | 0 | 0 | -239 | 46 | 48 | 10 | 327 | 7.011 | -1.377 | -9 | -2.130 | -101 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 0 | 0 | 0 | -239 | 46 | 48 | 10 | 327 | 7.011 | -1.377 | -9 | -2.130 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 0 | 0 | 0 | 56 | 23 | 61 | 242 | 838 | 8.063 | 8.153 | 8.952 | 1.180 | 1.178 |
| Equity | 108 | 0 | 0 | 0 | -41 | 5 | 53 | 63 | 750 | 8.004 | 6.626 | 6.618 | -446 | -548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | 0 | 0 | 0 | 97 | 19 | 8 | 179 | 88 | 59 | 1.527 | 2.334 | 1.626 | 1.725 |
| Total debt | -6 | 0 | 0 | 0 | 97 | 19 | 8 | 179 | 88 | 59 | 1.527 | 2.334 | 1.626 | 1.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Inaktivt S100 ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Nicolai Lassen | Management | 0 companies |