| Revenue | DKK 7K | -395% |
| EBITDA | DKK 7K | +395% |
| Net profit | DKK 40,2M | +23834% |
| Total assets | DKK 0 | — |
| Equity | DKK -14K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -10 | -10 | -12 | -14 | -2 | -2 | -2 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -10 | -10 | -12 | -14 | -2 | -2 | -2 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -10 | -10 | -12 | -14 | -2 | -2 | -2 | 7 |
| Net financials | 7 | 9 | -46.002 | 498 | -1.535 | -1.613 | 7.775 | 359 | 171 | 40.217 |
| Profit before tax | -3 | 0 | -46.012 | 489 | -1.547 | -1.627 | 7.773 | 357 | 168 | 40.224 |
| Tax | 4 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 0 | -46.010 | 489 | -1.547 | -1.627 | 7.773 | 357 | 168 | 40.224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 112 | 113 | -45.897 | -45.362 | -46.909 | -48.536 | -40.763 | -40.406 | -40.238 | -14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 35 | 46 | 10 | 22 | 35 | 38 | 22 | 24 | 14 |
| Total debt | 25 | 35 | 46 | 10 | 22 | 35 | 38 | 22 | 24 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Bihl | Chief Executive Officer | 0 companies |
| Steen Halleskov | Management | 0 companies |
| Dion Graterol | Board of Directors | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |