| Revenue | DKK 2,1M | -3% |
| EBITDA | DKK 723K | -15% |
| Net profit | DKK 564K | -15% |
| Total assets | DKK 4,6M | +6% |
| Equity | DKK 2M | +3% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.564 | 2.384 | 2.103 | 2.154 | 2.100 |
| Staff expenses | -1.211 | -1.343 | -1.434 | -1.299 | -1.376 |
| EBITDA | 1.353 | 1.042 | 669 | 855 | 723 |
| Depreciation & amort. | -29 | -6 | -0 | -0 | -0 |
| EBIT | 1.324 | 1.035 | 669 | 855 | 723 |
| Net financials | -20 | -14 | 0 | 0 | -0 |
| Profit before tax | 1.303 | 1.021 | 669 | 855 | 723 |
| Tax | 289 | 225 | 147 | 188 | 159 |
| Net profit | 1.015 | 797 | 522 | 667 | 564 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.932 | 3.354 | 3.594 | 4.303 | 4.560 |
| Equity | 1.487 | 1.783 | 1.805 | 1.972 | 2.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.445 | 1.571 | 1.789 | 2.332 | 2.524 |
| Total debt | 1.445 | 1.571 | 1.789 | 2.332 | 2.524 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2007 |
| Former (1) | ||
PS Management | Management | 2007 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Maria Frederiksen | Management | 0 companies |
| Per Sørensen | Management | 0 companies |