| Revenue | DKK 4,8M | -27% |
| EBITDA | DKK 835K | -52% |
| Net profit | DKK 477K | -53% |
| Total assets | DKK 20,3M | +1% |
| Equity | DKK 13,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.443 | 10.436 | 14.232 | 14.821 | 16.322 | 18.308 | 17.618 | 16.155 | 12.363 | 10.340 | 10.520 | 6.616 | 4.821 |
| Staff expenses | -10.961 | -10.159 | -13.688 | -14.364 | -15.758 | -17.514 | -16.513 | -14.955 | -11.054 | -9.033 | -9.358 | -4.879 | -3.986 |
| EBITDA | 481 | 277 | 544 | 457 | 564 | 794 | 1.105 | 1.200 | 1.310 | 1.307 | 1.163 | 1.737 | 835 |
| Depreciation & amort. | 1 | 25 | 3 | 10 | 12 | -3 | -6 | -16 | -2 | -0 | -0 | -4 | -0 |
| EBIT | 481 | 252 | 541 | 447 | 552 | 791 | 1.099 | 1.185 | 1.308 | 1.307 | 1.163 | 1.734 | 835 |
| Net financials | 103 | 128 | 319 | 561 | 660 | 945 | 181 | 419 | -455 | -183 | 95 | -361 | -170 |
| Profit before tax | 584 | 380 | 860 | 1.008 | 1.212 | 1.736 | 1.280 | 1.604 | 853 | 1.124 | 1.257 | 1.373 | 665 |
| Tax | 166 | 123 | 183 | 156 | 168 | 204 | 244 | 274 | 288 | 241 | 248 | 350 | 188 |
| Net profit | 418 | 257 | 678 | 852 | 1.044 | 1.532 | 1.036 | 1.330 | 565 | 883 | 1.009 | 1.023 | 477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.770 | 25.219 | 20.177 | 23.449 | 27.649 | 25.157 | 30.551 | 29.052 | 29.553 | 24.172 | 28.942 | 20.058 | 20.289 |
| Equity | 2.507 | 2.765 | 3.442 | 4.294 | 5.338 | 6.871 | 7.907 | 9.237 | 9.802 | 10.685 | 11.694 | 12.717 | 13.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.263 | 22.455 | 16.734 | 19.154 | 22.310 | 18.286 | 22.644 | 19.799 | 19.751 | 13.487 | 17.248 | 7.342 | 7.096 |
| Total debt | 17.263 | 22.455 | 16.734 | 19.154 | 22.310 | 18.286 | 22.644 | 19.815 | 19.751 | 13.487 | 17.248 | 7.342 | 7.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2007 | — | — |
PW Management | Management | 2007 | — | — |
TK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Metin Hasanoglu | Founder | 0 companies |
| Pernille Wildfang | Management | 0 companies |
| Troels Kaae Nielsen | Management | 0 companies |
| Metin Hasanoglu | Chairman | 0 companies |
| Metehan Hasanoglu | Board of Directors | 0 companies |
| Klaus Overgaard Nielsen | Board of Directors | 0 companies |