| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +16% |
| Net profit | DKK 731K | +24785% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,3M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | -267 | -597 | -408 | 42 | 62 | 68 | -66 | 45 | 12 | -123 | 18 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -267 | -597 | -408 | -144 | -196 | -102 | -315 | 33 | 13 | -126 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -267 | -597 | -408 | -144 | -196 | -102 | -315 | 33 | 13 | -126 | -2 | -2 |
| Net financials | 11 | -2 | -45 | -85 | -53 | -58 | -45 | -25 | 1.280 | 818 | -0 | -1 | 733 |
| Profit before tax | -107 | -269 | -642 | -493 | -197 | -253 | -147 | -340 | 1.313 | 832 | -126 | -3 | 731 |
| Tax | -750 | -63 | -62 | -165 | 16 | 10 | -123 | -75 | 289 | 183 | 301 | -0 | -0 |
| Net profit | 643 | -206 | -580 | -328 | -214 | -264 | -24 | -265 | 1.024 | 649 | -427 | -3 | 731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.468 | 1.504 | 1.465 | 1.042 | 968 | 1.005 | 1.140 | 1.016 | 683 | 301 | 89 | 0 | 0 |
| Equity | -1.357 | -1.563 | -2.143 | -2.472 | -2.685 | -2.949 | -2.972 | -3.237 | -2.213 | -1.565 | -1.992 | -1.995 | -1.264 |
| Long-term debt | 2.235 | 2.524 | 2.460 | 2.456 | 2.460 | 2.460 | 2.735 | 2.735 | 2.735 | 1.735 | 1.733 | 1.733 | 1.000 |
| Short-term debt | 590 | 543 | 1.148 | 1.057 | 1.193 | 1.493 | 1.377 | 1.518 | 161 | 131 | 348 | 262 | 264 |
| Total debt | 2.825 | 3.068 | 3.608 | 3.514 | 3.653 | 3.954 | 4.112 | 4.253 | 2.896 | 1.866 | 2.081 | 1.995 | 1.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Hørskov Juhler | Founder | 0 companies |