| Revenue | DKK -8K | -34% |
| EBITDA | DKK -8K | +34% |
| Net profit | DKK 565K | +4083% |
| Total assets | DKK 52,9M | +10% |
| Equity | DKK 46,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -8 | -8 | -17 | -22 | -19 | -22 | -24 | -32 | -12 | -12 | -13 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -8 | -8 | -17 | -22 | -19 | -22 | -24 | -32 | -12 | -12 | -13 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -8 | -8 | -17 | -22 | -19 | -22 | -24 | -32 | -12 | -12 | -13 | -8 |
| Net financials | -2.081 | 1.685 | 13.316 | 2.776 | 2.815 | 3.100 | 8.112 | 3.687 | 3.767 | 2.272 | -2.694 | 44 | 672 |
| Profit before tax | -1.284 | 1.677 | 13.307 | 2.759 | 2.793 | 3.081 | 8.090 | 3.662 | 3.735 | 2.260 | -2.706 | 32 | 663 |
| Tax | 101 | 54 | -0 | -1 | 10 | 4 | 2 | 60 | -7 | -3 | -5 | 46 | 98 |
| Net profit | -1.384 | 1.623 | 13.307 | 2.759 | 2.783 | 3.077 | 8.088 | 3.602 | 3.742 | 2.263 | -2.701 | -14 | 565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.524 | 27.178 | 27.440 | 35.434 | 38.981 | 42.024 | 50.468 | 42.732 | 48.413 | 50.660 | 48.214 | 48.197 | 52.947 |
| Equity | 7.714 | 9.337 | 22.644 | 25.303 | 28.086 | 31.061 | 39.096 | 42.644 | 46.331 | 48.537 | 45.779 | 45.706 | 46.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9.220 | 13.267 | 4.795 | 10.131 | 10.895 | 10.963 | 11.372 | 88 | 2.082 | 2.123 | 2.435 | 2.491 | 6.737 |
| Total debt | -9.220 | 13.267 | 4.795 | 10.131 | 10.895 | 10.963 | 11.372 | 88 | 2.082 | 2.123 | 2.435 | 2.491 | 6.737 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Brøgger | Chairman | 0 companies |
| Finn Dyhre Hansen | Board of Directors | 0 companies |
| Mette Læssø Nielsen | Board of Directors | 0 companies |
| Lasse Havbæk Brandt | Board of Directors | 0 companies |
| Henning Nedergaard Jensen | Board of Directors | 0 companies |
| Kaj Thomsen | Board of Directors | 0 companies |