| Revenue | DKK -277K | +5% |
| EBITDA | DKK -277K | -5% |
| Net profit | DKK 8,2M | -22% |
| Total assets | DKK 149,8M | +3% |
| Equity | DKK 147,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -13 | -12 | -21 | -44 | -18 | -34 | -34 | -43 | -120 | -205 | -263 | -277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | -4 | -13 | -12 | 301 | -44 | -18 | -34 | -34 | -43 | -120 | -205 | -263 | -277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | -4 | -13 | -12 | 301 | -44 | -18 | -34 | -34 | -43 | -120 | -205 | -263 | -277 |
| Net financials | 272 | 595 | 9.883 | 5.564 | 21.973 | 378 | 71.494 | 5.755 | 418 | 10.442 | 8.497 | 12.531 | 13.694 | 10.745 |
| Profit before tax | 334 | 591 | 9.870 | 5.552 | 22.275 | 334 | 71.476 | 5.720 | 384 | 10.399 | 8.377 | 12.326 | 13.430 | 10.468 |
| Tax | 34 | 2 | 2 | 0 | 161 | 75 | -663 | 1.545 | 274 | 2.472 | 118 | 892 | 2.902 | 2.265 |
| Net profit | 300 | 589 | 9.868 | 5.552 | 22.113 | 259 | 72.139 | 4.175 | 110 | 7.927 | 8.259 | 11.434 | 10.529 | 8.204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.099 | 9.115 | 17.432 | 21.718 | 40.193 | 39.860 | 108.491 | 112.114 | 110.276 | 116.555 | 123.568 | 133.214 | 145.354 | 149.788 |
| Equity | 301 | 7.846 | 16.714 | 21.666 | 40.179 | 39.838 | 108.478 | 111.653 | 110.263 | 116.189 | 123.556 | 132.990 | 142.519 | 147.722 |
| Long-term debt | 1.573 | 703 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 566 | 683 | 51 | 13 | 22 | 13 | 461 | 14 | 366 | 13 | 224 | 2.835 | 2.066 |
| Total debt | 1.799 | 1.269 | 717 | 51 | 13 | 22 | 13 | 461 | 14 | 366 | 13 | 224 | 2.835 | 2.066 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|