| Revenue | DKK -27K | -120% |
| EBITDA | DKK -27K | -120% |
| Net profit | DKK -48K | -169% |
| Total assets | DKK 337K | -10% |
| Equity | DKK 187K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 291 | 130 | 130 | 81 | 12 | 194 | -32 | 274 | 156 | -15 | 17 | 136 | -27 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -163 | -87 | -0 | -0 | -0 | -0 |
| EBITDA | 345 | 291 | 130 | 130 | 81 | 12 | 194 | -49 | 111 | 69 | -15 | 17 | 136 | -27 |
| Depreciation & amort. | -180 | -114 | -80 | -70 | -73 | -20 | -64 | -32 | -48 | -83 | -43 | -40 | -42 | -36 |
| EBIT | 165 | 178 | 50 | 60 | 8 | -8 | 130 | -81 | 63 | -14 | -57 | -23 | 94 | -62 |
| Net financials | -42 | -18 | -6 | -7 | -1 | -1 | -0 | 0 | 2 | -1 | -5 | -3 | -5 | 0 |
| Profit before tax | 123 | 159 | 44 | 53 | 7 | -9 | 130 | -81 | 65 | -15 | -62 | -26 | 89 | -62 |
| Tax | 31 | 39 | 10 | 13 | -10 | -16 | 29 | -18 | 14 | 0 | -14 | -6 | 20 | -15 |
| Net profit | 92 | 121 | 35 | 40 | 17 | 8 | 102 | -63 | 50 | -15 | -47 | -20 | 69 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 346 | 363 | 342 | 316 | 343 | 426 | 420 | 390 | 346 | 281 | 244 | 376 | 337 |
| Equity | -9 | 112 | 146 | 186 | 203 | 211 | 312 | 250 | 300 | 185 | 138 | 118 | 187 | 187 |
| Long-term debt | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 235 | 217 | 145 | 112 | 132 | 111 | 170 | 90 | 161 | 143 | 126 | 188 | 150 |
| Total debt | 546 | 235 | 217 | 145 | 112 | 132 | 111 | 170 | 90 | 161 | 143 | 126 | 188 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 26. DECEMBER ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Erichsen | Management | 0 companies |