| Revenue | — | — |
| EBITDA | DKK -19K | -101% |
| Net profit | DKK -139K | -110% |
| Total assets | DKK 4,6M | +0% |
| Equity | DKK 1,5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | -106 | -107 | -12 | -8 | -3 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | -106 | -107 | -12 | -8 | -3 | -1.192 | -7 | 151 | -27 | 357 | 1.534 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | -106 | -107 | -12 | -8 | -3 | -1.192 | -7 | 151 | -27 | 357 | 1.534 | -19 |
| Net financials | -35 | 4.167 | -324 | 516 | -194 | 368 | -952 | -132 | 41 | -134 | 283 | 1.444 | -120 |
| Profit before tax | -144 | 4.061 | -431 | 504 | -202 | 365 | -1.319 | -139 | 22 | -161 | 253 | 1.419 | -139 |
| Tax | -0 | -249 | -47 | -8 | -17 | -17 | -116 | -27 | -50 | -35 | -30 | 17 | -0 |
| Net profit | -144 | 4.311 | -384 | 511 | -185 | 382 | -1.203 | -112 | 72 | -126 | 283 | 1.402 | -139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 5.565 | 5.128 | 5.908 | 5.160 | 5.425 | 4.772 | 4.692 | 4.768 | 4.757 | 5.261 | 4.575 | 4.575 |
| Equity | -834 | 3.393 | 3.010 | 3.521 | 2.844 | 2.826 | 1.623 | 1.457 | 1.474 | 1.292 | 1.217 | 1.619 | 1.480 |
| Long-term debt | 162 | 181 | 97 | 97 | 97 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.673 | 2.172 | 2.118 | 2.387 | 2.316 | 2.599 | 3.148 | 3.234 | 3.294 | 3.465 | 4.043 | 2.955 | 3.095 |
| Total debt | 1.673 | 2.172 | 2.118 | 2.387 | 2.316 | 2.599 | 3.148 | 3.234 | 3.294 | 3.465 | 4.043 | 2.955 | 3.095 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|