| Revenue | DKK -273K | -116% |
| EBITDA | DKK -273K | -116% |
| Net profit | DKK -192K | -113% |
| Total assets | DKK 9,4M | -1% |
| Equity | DKK 8,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -8 | -778 | 1.721 | -273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 606 | 1.247 | 356 | 7.442 | 8.853 | 1.766 | -2.563 | -47 | -1.297 | -3.549 | -778 | 1.721 | -273 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -0 |
| EBIT | 606 | 1.247 | 356 | 7.442 | 8.853 | 1.766 | -2.563 | -47 | -1.297 | -3.549 | -787 | 1.712 | -273 |
| Net financials | 1.262 | -1.837 | 2.124 | 6.405 | 9.784 | 1.772 | -2.549 | -39 | -1.285 | -3.576 | -781 | -20 | 77 |
| Profit before tax | 1.021 | -1.893 | 1.541 | 6.371 | 8.431 | 1.740 | -2.587 | -66 | -1.312 | -3.584 | -1.568 | 1.692 | -196 |
| Tax | -88 | -5 | -0 | -568 | -391 | -13 | -12 | -7 | 3 | -0 | -0 | 193 | -4 |
| Net profit | 1.109 | -1.888 | 1.541 | 6.939 | 8.821 | 1.752 | -2.575 | -59 | -1.314 | -3.584 | -1.568 | 1.499 | -192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.927 | 6.151 | 6.762 | 14.377 | 23.862 | 17.825 | 15.561 | 15.869 | 13.921 | 9.241 | 10.077 | 9.442 | 9.367 |
| Equity | 7.486 | 5.368 | 5.727 | 12.262 | 20.001 | 16.887 | 14.372 | 14.341 | 12.631 | 9.047 | 7.478 | 8.978 | 8.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 783 | 1.036 | 2.116 | 3.861 | 938 | 1.189 | 1.528 | 1.291 | 194 | 2.598 | 465 | 582 |
| Total debt | 442 | 783 | 1.036 | 2.116 | 3.861 | 938 | 1.189 | 1.528 | 1.291 | 194 | 2.598 | 465 | 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2023 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCT ApS | Company | 33.3% | 33.3% | 2007 |
KIDZ A/S | Company | 33.3% | 33.3% | 2007 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Geschwendtner | Management | 0 companies |
| Claus Tømming | Chief Executive Officer | 0 companies |
| Hans Peter Geschwendtner | Board of Directors | 0 companies |
| Pia Geschwendtner | Board of Directors | 0 companies |
| Bastian Rankløve | Board of Directors | 0 companies |
| Jan Fenneberg | Board of Directors | 0 companies |
| Oliver Kaavé Geschwendtner | Board of Directors | 0 companies |