| Revenue | DKK 125K | +4% |
| EBITDA | DKK 125K | +4% |
| Net profit | DKK 94K | +3% |
| Total assets | DKK 354K | -31% |
| Equity | DKK 107K | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -58 | -15 | -75 | 106 | 34 | 91 | -64 | 132 | 209 | 353 | 120 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -58 | -15 | -75 | 106 | 34 | 91 | -64 | 132 | 209 | 353 | 120 | 125 |
| Depreciation & amort. | 128 | -128 | -77 | -77 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | -186 | -92 | -151 | 87 | 34 | 91 | -64 | 132 | 209 | 353 | 120 | 125 |
| Net financials | -29 | -13 | -21 | -17 | -13 | -17 | -15 | -13 | -17 | -4 | -1 | -2 | -3 |
| Profit before tax | — | -199 | -113 | -168 | 74 | 16 | 76 | -77 | 114 | 205 | 352 | 118 | 121 |
| Tax | 16 | -43 | -15 | -40 | -0 | -0 | -0 | -0 | 69 | 45 | 77 | 26 | 27 |
| Net profit | -231 | -156 | -98 | -128 | 74 | 16 | 76 | -77 | 45 | 160 | 274 | 91 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 364 | 271 | 307 | 317 | 413 | 388 | 350 | 274 | 263 | 454 | 516 | 354 |
| Equity | — | -120 | -218 | -347 | -273 | -257 | -181 | -257 | -212 | -52 | 222 | 313 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 695 | 483 | 489 | 654 | 590 | 670 | 569 | 607 | 486 | 315 | 232 | 203 | 247 |
| Total debt | 695 | 483 | 489 | 654 | 590 | 670 | 569 | 607 | 486 | 315 | 232 | 203 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MD Management | Management | 2007 | — | — |
MM Founder | Founder | 2007 | — | — |
JJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2505 HOLDING ApS | Company | 50.0% | 50.0% | 2026 |
LERIKE HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
SOEMOS HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
MUD HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Damgaard Asmussen | Chief Executive Officer | 0 companies |
| Martin Dorrien Grønbech | Management | 0 companies |
| Morten Møllegaard | Founder | 0 companies |
| Jørgen Joachim Behrend | Management | 0 companies |