| Revenue | DKK 878K | -18% |
| EBITDA | DKK 878K | -85% |
| Net profit | DKK 275K | -94% |
| Total assets | DKK 44,3M | +53% |
| Equity | DKK 11,9M | +30% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 456 | 1.629 | 929 | 1.076 | 878 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 456 | 1.629 | 1.759 | 5.997 | 878 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 |
| EBIT | 451 | 1.629 | 1.759 | 5.997 | 878 |
| Net financials | -144 | -810 | -389 | -370 | -518 |
| Profit before tax | 306 | 819 | 1.370 | 5.627 | 360 |
| Tax | 69 | 210 | 301 | 1.238 | 85 |
| Net profit | 237 | 610 | 1.068 | 4.389 | 275 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 22.460 | 23.458 | 23.606 | 28.931 | 44.306 |
| Equity | 3.254 | 3.863 | 4.931 | 9.120 | 11.895 |
| Long-term debt | 16.489 | 14.940 | 25.368 | 25.239 | 21.875 |
| Short-term debt | 1.820 | 3.548 | 3.345 | 2.696 | 7.804 |
| Total debt | 18.309 | 18.489 | 28.714 | 27.935 | 29.679 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
OE Management | Management | 2018 – 2022 |
LO Management | Management | 2018 – 2022 |
OM Management | Management | 2007 – 2018 |
PJ Management | Management | 2007 – 2018 |
MK Management | Management | 2007 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ejmund Rimmen | Management | 0 companies |
| Lars Olsen | Management | 0 companies |
| Ole Møller Christensen | Management | 0 companies |
| Per Jeppesen | Management | 0 companies |
| Michael Krag Nielsen | Management | 0 companies |