| Revenue | DKK -171K | +25% |
| EBITDA | DKK -405K | -29% |
| Net profit | DKK 329K | -96% |
| Total assets | DKK 95,5M | -4% |
| Equity | DKK 94,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -13 | — | -13 | -14 | -14 | -17 | -109 | -208 | -197 | -137 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -178 | -234 |
| EBITDA | -11 | -12 | -13 | -12 | -100 | -62 | -38 | -239 | -109 | -208 | -197 | -315 | -405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -13 | -12 | -100 | -62 | -38 | -239 | -109 | -208 | -197 | -315 | -405 |
| Net financials | 107 | 107 | 1.200 | 794 | 5.480 | 3.274 | 7.156 | 3.360 | 441 | 495 | 57.283 | 10.642 | 724 |
| Profit before tax | 97 | 95 | 1.187 | 782 | 5.380 | 3.212 | 7.118 | 3.121 | 110 | 287 | 57.086 | 10.328 | 319 |
| Tax | -0 | -0 | 17 | 20 | 17 | 7 | 21 | 90 | 92 | -0 | -0 | 1.326 | -10 |
| Net profit | 72 | 71 | 1.170 | 763 | 5.363 | 3.204 | 7.097 | 3.031 | 18 | 287 | 57.086 | 9.002 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.768 | 10.327 | 11.070 | 11.514 | 16.501 | 18.978 | 25.340 | 26.933 | 36.106 | 33.524 | 89.612 | 99.382 | 95.451 |
| Equity | 9.638 | 10.257 | 11.017 | 11.479 | 16.438 | 18.892 | 25.289 | 26.820 | 35.210 | 33.447 | 89.533 | 96.835 | 94.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 70 | 53 | 35 | 64 | 86 | 51 | 113 | 896 | 76 | 79 | 2.547 | 1.287 |
| Total debt | 130 | 70 | 53 | 35 | 64 | 86 | 51 | 113 | 896 | 76 | 79 | 2.547 | 1.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Lautrup | Management | 0 companies |