| Revenue | DKK 1,7M | -5% |
| EBITDA | DKK 292K | -48% |
| Net profit | DKK 168K | -54% |
| Total assets | DKK 1,1M | -10% |
| Equity | DKK 442K | -23% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.147 | 1.940 | 1.862 | 1.804 | 1.705 |
| Staff expenses | -1.179 | -1.254 | -1.244 | -1.228 | -1.413 |
| EBITDA | 968 | 685 | 526 | 560 | 292 |
| Depreciation & amort. | -19 | -4 | -1 | -17 | -17 |
| EBIT | 949 | 682 | 525 | 543 | 275 |
| Net financials | -153 | -77 | -72 | -72 | -57 |
| Profit before tax | 795 | 604 | 453 | 471 | 219 |
| Tax | -19 | 144 | 100 | 105 | 51 |
| Net profit | 814 | 460 | 353 | 366 | 168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 906 | 1.036 | 1.117 | 1.242 | 1.114 |
| Equity | -276 | 184 | 488 | 574 | 442 |
| Long-term debt | 75 | 77 | 79 | 81 | 84 |
| Short-term debt | 1.106 | 775 | 551 | 585 | 587 |
| Total debt | 1.181 | 852 | 630 | 667 | 671 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RE Management | Management | 2009 |
TS Management | Management | 2009 |
| Former (1) | ||
JT Management | Management | 2007 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Elisabeth Simonsen | Management | 0 companies |
| Jeanette Theils | Management | 0 companies |
| Torben Skov Møller | Management | 0 companies |