| Revenue | DKK 7,7M | +22% |
| EBITDA | DKK 3,2M | +65% |
| Net profit | DKK 2,4M | +63% |
| Total assets | DKK 4,3M | +18% |
| Equity | DKK 3M | +47% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 921 | 1.668 | 1.764 | 2.852 | 2.392 | 2.794 | 5.273 | 5.224 | 7.842 | 8.196 | 5.916 | 6.026 | 6.344 | 7.741 |
| Staff expenses | -1.797 | -1.415 | -1.440 | -1.416 | -1.738 | -1.821 | -3.163 | -3.813 | -4.320 | -4.582 | -4.241 | -4.150 | -4.431 | -4.589 |
| EBITDA | -876 | 252 | 323 | 1.435 | 654 | 974 | 2.111 | 1.411 | 3.522 | 3.613 | 1.675 | 1.877 | 1.913 | 3.151 |
| Depreciation & amort. | -180 | 61 | -4 | -39 | -42 | -42 | -42 | -38 | -3 | -5 | -6 | -6 | -6 | -6 |
| EBIT | -1.055 | 191 | 319 | 1.396 | 612 | 931 | 2.069 | 1.373 | 3.519 | 3.608 | 1.669 | 1.870 | 1.906 | 3.145 |
| Net financials | -58 | -78 | -57 | -21 | 8 | -7 | 5 | -9 | -31 | -47 | -25 | 5 | 25 | 12 |
| Profit before tax | -1.113 | 113 | 262 | 1.376 | 620 | 924 | 2.074 | 1.364 | 3.488 | 3.561 | 1.644 | 1.875 | 1.931 | 3.157 |
| Tax | -0 | -0 | -0 | -0 | 64 | 208 | 461 | 304 | 779 | 792 | 365 | 420 | 434 | 715 |
| Net profit | -1.113 | 113 | 262 | 1.376 | 555 | 716 | 1.614 | 1.060 | 2.709 | 2.770 | 1.279 | 1.455 | 1.497 | 2.442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 124 | 163 | 1.048 | 1.668 | 2.197 | 3.862 | 3.383 | 7.343 | 5.442 | 3.137 | 3.332 | 3.654 | 4.319 |
| Equity | -1.334 | -1.220 | -958 | 417 | 973 | 1.238 | 2.152 | 1.612 | 3.221 | 3.291 | 1.789 | 1.964 | 2.006 | 2.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 151 | 153 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.749 | 1.344 | 1.121 | 631 | 695 | 959 | 1.710 | 1.681 | 3.971 | 1.998 | 1.347 | 1.368 | 1.648 | 1.367 |
| Total debt | 1.749 | 1.344 | 1.121 | 631 | 695 | 959 | 1.710 | 1.771 | 4.122 | 2.151 | 1.347 | 1.368 | 1.648 | 1.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2007 | — | — |
KF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREIBERG HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
Storgaard Realty ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Petersen | Management | 0 companies |
| Kent Freiberg | Management | 0 companies |
| Rene Kalm Johannsen | Board of Directors | 0 companies |
| Thomas Nis Lorenzen | Board of Directors | 0 companies |
| Per Storgaard | Board of Directors | 0 companies |
| Rikke Petersen | Board of Directors | 0 companies |
| Svend Anker Petersen | Board of Directors | 0 companies |
| Peter Prag | Chairman | 0 companies |
| Mette Christian Jacobsen | Board of Directors | 0 companies |