| Revenue | DKK 26K | -10% |
| EBITDA | DKK 26K | -10% |
| Net profit | DKK 20K | -10% |
| Total assets | DKK 392K | +5% |
| Equity | DKK 369K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 29 | 30 | 30 | 29 | 29 | 31 | 29 | 29 | 29 | 29 | 29 | 29 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 29 | 30 | 30 | 29 | 29 | 31 | 29 | 29 | 29 | 29 | 29 | 29 | 26 |
| Depreciation & amort. | 14 | -14 | -14 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 15 | 15 | 26 | 29 | 29 | 31 | 29 | 29 | 29 | 29 | 29 | 29 | 26 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | 0 | 0 |
| Profit before tax | 15 | 15 | 15 | 26 | 28 | 28 | 30 | 28 | 28 | 28 | 27 | 27 | 29 | 26 |
| Tax | 4 | 4 | 4 | 6 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Net profit | 12 | 11 | 11 | 20 | 22 | 22 | 24 | 22 | 22 | 22 | 21 | 21 | 23 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 244 | 259 | 168 | 206 | 227 | 251 | 279 | 309 | 319 | 355 | 349 | 372 | 392 |
| Equity | 196 | 208 | 219 | 145 | 166 | 188 | 212 | 240 | 262 | 284 | 304 | 326 | 348 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 36 | 40 | 24 | 39 | 39 | 39 | 39 | 47 | 36 | 50 | 24 | 24 | 23 |
| Total debt | 40 | 36 | 40 | 24 | 39 | 39 | 39 | 39 | 47 | 36 | 50 | 24 | 24 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
EH Founder | Founder | 2007 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMAGE HOUSE HOLDING A/S | Company | 66.7% | 66.7% | 2007 |
| Individual | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Find Munk Madsen | Chief Executive Officer | 0 companies |
| EGG HANDLING SYSTEMS B.V. | Founder | 0 companies |
| Tue Mørck | Chief Executive Officer | 0 companies |
| Claus Hoelgaard Olsen | Chief Executive Officer | 0 companies |
| Herman Henrik Deunk | Board of Directors | 0 companies |
| Hans Jørgen Steenberg | Chairman | 0 companies |
| Henrik Ilsby | Board of Directors | 0 companies |
| Hans Morten Raaschou-Jensen | Board of Directors | 0 companies |
| Hendrikus Louis Stephanus de Vlaam | Board of Directors | 0 companies |
| Michiel Peters | Board of Directors | 0 companies |
| Anton Christianus Franciscus Janssen | Board of Directors | 0 companies |