| Revenue | DKK 424K | -2453% |
| EBITDA | DKK 210K | +101% |
| Net profit | DKK -2,9M | +85% |
| Total assets | DKK 6,3M | -10% |
| Equity | DKK -21,4M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -26 | -18 | 424 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -26 | -18.466 | 210 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -26 | -18.466 | 210 |
| Net financials | 69 | -18.448 | -3.292 |
| Profit before tax | 43 | -18.466 | -2.869 |
| Tax | 75 | 125 | -5 |
| Net profit | -32 | -18.591 | -2.864 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 7.168 | 6.941 | 6.266 |
| Equity | 83 | -18.508 | -21.372 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 6.585 | 24.949 | 27.638 |
| Total debt | 6.585 | 24.949 | 27.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CR Management | Management | 2007 | — | — |
AF Unofficial title | Unofficial title | 2015 | — | — |
IL Management | Management | 2007 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JH Management | Management | 2007 | — | — |
TB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Chief Executive Officer | 0 companies |
| Claus Rene Klostermann | Management | 0 companies |
| Ann Frølund Winther | Unofficial title | 0 companies |
| Ib Louring | Management | 0 companies |
| Daniel Philip Walther Bingham | Chief Executive Officer | 0 companies |
| Jens Henrik Kolind | Management | 0 companies |
| Troels Brøndum Andersen | Management | 0 companies |
| Michael Lexner | Board of Directors | 0 companies |
| Robert Daniel Svanström | Chairman | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Claus Munkholm | Chairman | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |
| Jesper Pedersen Damborg | Chairman | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Deyanira Baca Islas | Board of Directors | 0 companies |
| Ole Tange | Board of Directors | 0 companies |
| Johan Ewald Lorentzen | Chairman | 0 companies |