| Revenue | DKK -77K | +67% |
| EBITDA | DKK -189K | +52% |
| Net profit | DKK 132K | -81% |
| Total assets | DKK 18,7M | +9% |
| Equity | DKK 16,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -41 | -7 | -23 | -198 | -14 | -23 | -124 | 0 | 0 | 0 | -46 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 863 | 100 | 4.707 | -41 | -7 | -23 | -198 | -14 | -23 | -124 | -284 | -41 | -80 | -392 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 863 | 100 | 4.707 | -41 | -7 | -23 | -198 | -14 | -23 | -124 | -284 | -41 | -80 | -392 | -189 |
| Net financials | 841 | 88 | 4.741 | 804 | -2 | 847 | 4.202 | 122 | -225 | -25 | 589 | -641 | 8.676 | 1.181 | 394 |
| Profit before tax | 836 | 82 | 4.688 | 763 | -9 | 824 | 4.004 | 108 | -248 | -149 | 305 | -682 | 8.596 | 790 | 204 |
| Tax | -0 | -0 | -33 | -3 | -4 | -27 | -23 | 24 | -55 | -27 | 83 | 7 | -17 | 97 | 72 |
| Net profit | 836 | 82 | 4.721 | 766 | -5 | 852 | 4.027 | 84 | -193 | -122 | 222 | -689 | 8.613 | 693 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.658 | 2.608 | 15.590 | 12.009 | 11.311 | 11.290 | 13.742 | 12.722 | 11.515 | 11.733 | 10.636 | 12.082 | 17.144 | 17.054 | 18.656 |
| Equity | 456 | 538 | 5.259 | 6.026 | 5.921 | 6.773 | 10.100 | 9.984 | 9.682 | 9.449 | 9.615 | 8.869 | 16.982 | 16.975 | 16.408 |
| Long-term debt | 200 | 0 | 0 | 0 | 0 | 0 | 2.625 | 1.721 | 804 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.002 | 2.069 | 10.331 | 5.983 | 5.390 | 4.517 | 1.017 | 1.017 | 1.029 | 2.284 | 1.022 | 3.213 | 162 | 78 | 2.248 |
| Total debt | 1.202 | 2.069 | 10.331 | 5.983 | 5.390 | 4.517 | 3.643 | 2.739 | 1.833 | 2.284 | 1.022 | 3.213 | 162 | 78 | 2.248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|