| Revenue | DKK 2,1M | +17% |
| EBITDA | DKK 3,4M | +13% |
| Net profit | DKK 2M | +12% |
| Total assets | DKK 41,2M | +5% |
| Equity | DKK 9,2M | +27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 755 | 598 | 1.897 | 1.746 | 2.052 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 755 | 1.498 | 1.897 | 3.037 | 3.422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 755 | 1.498 | 1.897 | 3.037 | 3.422 |
| Net financials | -81 | -69 | -536 | -1.169 | -1.213 |
| Profit before tax | 675 | 1.429 | 1.361 | 1.869 | 2.209 |
| Tax | 148 | 116 | 316 | 124 | 253 |
| Net profit | 526 | 1.313 | 1.045 | 1.745 | 1.956 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.431 | 40.205 | 38.951 | 39.224 | 41.164 |
| Equity | 3.108 | 4.421 | 5.466 | 7.211 | 9.167 |
| Long-term debt | 5.998 | 6.034 | 18.111 | 16.506 | 15.878 |
| Short-term debt | 1.324 | 29.750 | 15.374 | 15.507 | 16.050 |
| Total debt | 7.323 | 35.784 | 33.485 | 32.013 | 31.928 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Management | Management | 2020 |
ML Management | Management | 2020 |
| Former (6) | ||
CR Management | Management | 2007 – 2009 |
PS Management | Management | 2011 – 2020 |
ML Management | Management | 2020 – 2024 |
IL Management | Management | 2007 – 2007 |
JH Management | Management | 2007 – 2007 |
TB Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2009 – 2011 | |
| Chairman | 2011 – 2020 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Per Søndergaard Petersen | Management | 0 companies |
| Thomas Holst Knudsen | Management | 0 companies |
| Mark Lade | Management | 0 companies |
| Morten Lanng Gulstad | Management | 0 companies |
| Ib Louring | Management | 0 companies |
| Jens Henrik Kolind | Management | 0 companies |
| Troels Brøndum Andersen | Management | 0 companies |
| Michael Lexner | Board of Directors | 0 companies |
| Morten Vinther Jensen | Board of Directors | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Claus Munkholm | Chairman | 0 companies |
| Jan Hallerup | Chairman | 0 companies |
| Annette Feifere Frandsen | Board of Directors | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |
| Jesper Pedersen Damborg | Chairman | 0 companies |
| Ole Tange | Board of Directors | 0 companies |