| Revenue | DKK 3,9M | -11% |
| EBITDA | DKK 22,5M | +276% |
| Net profit | DKK 15,5M | +649% |
| Total assets | DKK 183,9M | -4% |
| Equity | DKK 116,2M | +15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.642 | 4.294 | 5.155 | 4.420 | 3.948 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.922 | 30.306 | -15.277 | 5.982 | 22.464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24.922 | 30.306 | -15.277 | 5.982 | 22.464 |
| Net financials | -991 | -1.184 | -2.991 | -2.736 | 15.031 |
| Profit before tax | 23.931 | 29.122 | -18.268 | 3.246 | 18.979 |
| Tax | 5.456 | 6.233 | -2.762 | 1.182 | 3.512 |
| Net profit | 18.475 | 22.889 | -15.506 | 2.064 | 15.467 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 240.654 | 245.583 | 198.345 | 192.042 | 183.889 |
| Equity | 91.279 | 114.167 | 98.661 | 100.726 | 116.192 |
| Long-term debt | 113.334 | 67.626 | 67.702 | 67.702 | 44.388 |
| Short-term debt | 25.150 | 49.180 | 21.644 | 13.608 | 11.208 |
| Total debt | 138.484 | 116.806 | 89.346 | 81.311 | 55.596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2020 |
| Former (6) | ||
OC Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
VB Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
HR Management | Management | 2018 – 2020 |
IL Management | Management | 2007 – 2007 |
JH Management | Management | 2007 – 2007 |
SL Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
| Chairman | 2008 – 2009 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Chief Executive Officer | 0 companies |
| Vilhelm Boas | Chief Executive Officer | 0 companies |
| Hans Rikard Henriksson | Management | 0 companies |
| Ib Louring | Management | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Jens Henrik Kolind | Management | 0 companies |
| Stefan Leif Albinsson | Chief Executive Officer | 0 companies |
| Claus Rene Klostermann | Chairman | 0 companies |
| Jørgen Glistrup | Chairman | 0 companies |
| Michael Lexner | Board of Directors | 0 companies |
| Michael Joseph Martin | Board of Directors | 0 companies |
| Robert Daniel Svanström | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Lilian Marina Hegg | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Board of Directors | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Casper Slumstrup | Chairman | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Daniel Philip Walter Bingham | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |
| Jesper Pedersen Damborg | Chairman | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Deyanira Baca Islas | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Stefan Leif Albinsson | Board of Directors | 0 companies |
| Johan Ewald Lorentzen | Chairman | 0 companies |
| Sveinn Björnsson | Board of Directors | 0 companies |