| Revenue | DKK 49K | -143% |
| EBITDA | DKK 49K | +143% |
| Net profit | DKK -226K | +33% |
| Total assets | DKK 6,7M | +44% |
| Equity | DKK 4M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -113 | 115 | 107 | 91 | 139 | 6 | 163 | 139 | 100 | 80 | 123 | -114 | 49 |
| Staff expenses | -91 | -122 | -122 | -123 | -122 | -122 | -122 | -122 | -122 | -123 | -51 | -0 | -0 | -0 |
| EBITDA | -93 | -235 | -7 | -16 | -32 | 17 | 302 | 41 | 17 | -23 | 29 | 123 | -114 | 49 |
| Depreciation & amort. | -246 | -254 | -257 | -257 | -257 | -257 | 209 | -258 | -258 | -258 | -258 | -258 | -258 | -258 |
| EBIT | -339 | -489 | -264 | -273 | -289 | -240 | 93 | -217 | -241 | -280 | -228 | -134 | -372 | -209 |
| Net financials | -23 | 2 | -1 | -2 | -1 | -3 | -3 | -4 | 0 | -0 | 0 | 12 | 12 | -8 |
| Profit before tax | -362 | -487 | -265 | -274 | -290 | -243 | 89 | -221 | -240 | -281 | -228 | -122 | -360 | -217 |
| Tax | -0 | -13 | -2 | -4 | -141 | 3 | 74 | 8 | 4 | -5 | 7 | 30 | -22 | 9 |
| Net profit | -362 | -475 | -263 | -270 | -148 | -246 | 15 | -229 | -244 | -276 | -234 | -152 | -337 | -226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.187 | 6.971 | 6.693 | 6.443 | 6.320 | 6.059 | 6.116 | 5.885 | 5.601 | 5.305 | 5.051 | 4.982 | 4.701 | 6.746 |
| Equity | 7.097 | 6.622 | 6.359 | 6.088 | 5.940 | 5.694 | 5.709 | 5.481 | 5.237 | 4.961 | 4.727 | 4.574 | 4.237 | 4.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 349 | 334 | 355 | 380 | 365 | 407 | 404 | 365 | 344 | 324 | 407 | 464 | 2.735 |
| Total debt | 90 | 349 | 334 | 355 | 380 | 365 | 407 | 404 | 365 | 344 | 324 | 407 | 464 | 2.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANESMINDE ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Lingren Albertsen Larsen | Management | 0 companies |
| Michael Kristoffer Larsen | Chairman | 0 companies |