| Revenue | DKK 3,8M | +13% |
| EBITDA | DKK 179K | -42% |
| Net profit | DKK 279K | -32% |
| Total assets | DKK 19,2M | +0% |
| Equity | DKK 14,5M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.973 | 6.126 | 5.594 | 3.355 | 3.782 |
| Staff expenses | -1.817 | -3.529 | -3.749 | -3.045 | -3.603 |
| EBITDA | 156 | 2.597 | 1.845 | 310 | 179 |
| Depreciation & amort. | -23 | -54 | -64 | -95 | -99 |
| EBIT | 134 | 2.543 | 1.781 | 215 | 80 |
| Net financials | -38 | -116 | -6 | 327 | 261 |
| Profit before tax | 96 | 2.427 | 1.776 | 542 | 341 |
| Tax | 23 | 539 | 393 | 133 | 62 |
| Net profit | 72 | 1.888 | 1.383 | 409 | 279 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.474 | 23.185 | 24.126 | 19.173 | 19.165 |
| Equity | 10.554 | 12.442 | 13.825 | 14.234 | 14.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.448 | 8.748 | 8.636 | 3.013 | 4.267 |
| Total debt | 5.448 | 8.748 | 8.636 | 3.013 | 4.267 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2026 |
| Former (1) | ||
RK Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (11) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2008 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jensen | Management | 0 companies |
| Regine Klausholm | Management | 0 companies |
| Rune Jan Ronnie Bergström | Chairman | 0 companies |
| Kajsa Gabriella Lööf | Board of Directors | 0 companies |
| Pär Fredrik Bergegård | Deputy Chairman | 0 companies |
| Patrik Klerck | Chairman | 0 companies |
| Søren Christensen | Chairman | 0 companies |
| Jes Gravgaard Jensen | Chairman | 0 companies |
| Morten Krog Skovbo | Board of Directors | 0 companies |
| Bernt Roger Käll | Board of Directors | 0 companies |
| Andreas Storm | Board of Directors | 0 companies |
| Erik Hedemann Beck Andersen | Board of Directors | 0 companies |
| Henrik Guldbæk Kriby Prægel | Chairman | 0 companies |
| Claus Lykke Gregersen | Board of Directors | 0 companies |
| Jonas Tore Kjellberg | Board of Directors | 0 companies |