| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 156K | -29% |
| Net profit | DKK 98K | -9% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK 1M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.378 | 1.290 | 1.491 | 1.371 | 1.313 |
| Staff expenses | -1.218 | -1.203 | -1.174 | -1.150 | -1.157 |
| EBITDA | 160 | 87 | 316 | 221 | 156 |
| Depreciation & amort. | -25 | -20 | -23 | -40 | -32 |
| EBIT | 135 | 67 | 294 | 181 | 124 |
| Net financials | -32 | -45 | -55 | -43 | 3 |
| Profit before tax | 103 | 23 | 238 | 138 | 127 |
| Tax | 23 | 5 | 53 | 30 | 29 |
| Net profit | 80 | 17 | 186 | 107 | 98 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.461 | 2.342 | 2.311 | 1.627 | 1.491 |
| Equity | 1.284 | 901 | 1.087 | 1.014 | 1.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 |
| Short-term debt | 1.171 | 1.438 | 1.220 | 610 | 453 |
| Total debt | 1.171 | 1.438 | 1.220 | 610 | 479 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CK Management | Management | 2007 |
SA Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Korfitz Gylling Brodersen | Management | 0 companies |
| Steen Appel Olesen | Management | 0 companies |