| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 185K | -19% |
| Total assets | DKK 2M | +10% |
| Equity | DKK 2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -4 | -8 | -4 | -4 | -6 | -4 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -12 | -6 | -10 | -4 | -8 | -4 | -4 | -6 | -4 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -12 | -6 | -10 | -4 | -8 | -4 | -4 | -6 | -4 | -5 | -5 | -6 |
| Net financials | 156 | 151 | 136 | 19 | -677 | 65 | 62 | 158 | 0 | 78 | 166 | 236 | 223 | 201 |
| Profit before tax | 142 | 135 | 124 | 14 | -688 | 61 | 54 | 154 | -4 | 72 | 162 | 231 | 218 | 195 |
| Tax | -3 | -3 | 1 | 2 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | 10 |
| Net profit | 145 | 139 | 123 | 11 | -702 | 61 | 54 | 154 | -4 | 72 | 162 | 231 | 228 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.492 | 1.604 | 1.722 | 1.683 | 1.013 | 1.074 | 1.126 | 1.280 | 1.251 | 1.273 | 1.385 | 1.562 | 1.791 | 1.977 |
| Equity | 1.451 | 1.589 | 1.712 | 1.674 | 972 | 1.033 | 1.087 | 1.241 | 1.237 | 1.259 | 1.371 | 1.552 | 1.780 | 1.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 14 | 9 | 10 | 41 | 41 | 39 | 39 | 14 | 14 | 14 | 11 | 11 | 13 |
| Total debt | 41 | 14 | 9 | 10 | 41 | 41 | 39 | 39 | 14 | 14 | 14 | 11 | 11 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2014 | — | — |
JN Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |
| Jonathan Nyvang Stampe | Management | 0 companies |