| Revenue | DKK -50K | +192% |
| EBITDA | DKK -50K | -192% |
| Net profit | DKK -1,6M | +43% |
| Total assets | DKK 32,1M | -4% |
| Equity | DKK 22,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 11.415 | -706 | — | -18 | -157 | -168 | -22 | -17 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15.845 | 4.204 | 226 | -520 | 9.359 | 11.407 | -706 | 4.524 | -18 | -157 | -168 | -22 | -17 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15.845 | 4.204 | 226 | -520 | 9.359 | 2.407 | -706 | 4.524 | -18 | -157 | -168 | -22 | -17 | -50 |
| Net financials | -15.613 | 4.443 | 473 | -257 | 9.634 | 11.199 | -1.302 | 4.051 | 4.834 | -1.097 | -193 | 7.239 | -2.807 | -1.533 |
| Profit before tax | -15.626 | 4.430 | 462 | -273 | 9.621 | 2.067 | -1.320 | 4.031 | 4.816 | -1.254 | -361 | 7.217 | -2.824 | -1.583 |
| Tax | 51 | 54 | 55 | 54 | 55 | -2.075 | -148 | -112 | -103 | -248 | -75 | -103 | 5 | 25 |
| Net profit | -15.678 | 4.377 | 407 | -328 | 9.566 | 4.142 | -1.172 | 4.143 | 4.919 | -1.006 | -286 | 7.320 | -2.829 | -1.608 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.321 | 20.726 | 21.741 | 24.658 | 25.555 | 30.499 | 30.483 | 32.023 | 40.679 | 38.951 | 43.025 | 36.290 | 33.287 | 32.113 |
| Equity | -7.208 | -2.831 | -2.424 | -2.751 | 6.815 | 10.957 | 9.785 | 13.928 | 21.342 | 20.336 | 20.050 | 27.370 | 24.541 | 22.932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9.114 | 9.131 | 7.055 | 5.310 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.131 | 2.807 | 3.489 | 4.164 | 4.893 | 8.393 | 9.135 | 8.533 | 11.056 | 15.097 | 22.974 | 8.920 | 8.747 | 9.181 |
| Total debt | 2.131 | 2.807 | 3.489 | 4.164 | 4.893 | 17.507 | 18.266 | 15.588 | 16.366 | 15.097 | 22.974 | 8.920 | 8.747 | 9.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YE Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AM Holding Holstebro ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Youssef El Maanaki | Management | 0 companies |