| Revenue | DKK 173K | -67% |
| EBITDA | DKK -1M | -284% |
| Net profit | DKK 94M | +6336% |
| Total assets | DKK 143,3M | +168% |
| Equity | DKK 130,3M | +240% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 2.871 | 1.943 | 968 | 1.997 | 58 | -409 | -155 | -255 | -474 | -27 | 528 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -19 | -6 | -66 | -792 | -1.186 |
| EBITDA | -49 | 389 | 1.610 | 978 | 1.997 | 2.630 | -809 | -160 | -273 | -480 | -93 | -264 | -1.013 |
| Depreciation & amort. | -40 | -243 | -243 | -243 | -746 | -220 | -439 | -0 | -56 | -109 | -4.897 | -465 | -618 |
| EBIT | -89 | 146 | 1.368 | 735 | 1.252 | 2.410 | -1.248 | -160 | -329 | -590 | -4.990 | -729 | -1.631 |
| Net financials | 5.298 | 3.288 | 2.369 | 1.185 | 2.160 | 2.788 | -933 | 18.085 | 1.966 | 21.989 | -1.753 | 1.957 | 95.774 |
| Profit before tax | 5.209 | 514 | 1.635 | 758 | 1.214 | 2.323 | -2.181 | 17.837 | 1.637 | 21.400 | -6.782 | 1.147 | 94.048 |
| Tax | 572 | -242 | 645 | 149 | 148 | 85 | -338 | 185 | 27 | 339 | -155 | -314 | -0 |
| Net profit | 4.637 | 756 | 990 | 609 | 1.067 | 2.238 | -1.843 | 17.652 | 1.610 | 21.061 | -6.627 | 1.461 | 94.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.075 | 52.463 | 48.457 | 23.527 | 20.377 | 20.604 | 19.413 | 30.280 | 54.677 | 56.619 | 53.049 | 53.512 | 143.324 |
| Equity | 53.916 | 52.426 | 47.416 | 18.000 | 17.566 | 18.079 | 13.636 | 29.289 | 29.399 | 47.460 | 38.833 | 38.294 | 130.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.661 | 7.981 | 8.920 |
| Short-term debt | 3.159 | 38 | 1.042 | 5.528 | 2.811 | 2.525 | 5.777 | 992 | 25.278 | 9.068 | 7.794 | 6.553 | 4.062 |
| Total debt | 3.159 | 38 | 1.042 | 5.528 | 2.811 | 2.525 | 5.777 | 992 | 25.278 | 9.068 | 13.455 | 14.533 | 12.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bonde | Audit | 0 companies |
| Søren Dalsgaard Langer | Board of Directors | 0 companies |
| Jeppe Dalsgaard Langer | Chairman | 0 companies |
| Emil Dalsgaard Langer | Board of Directors | 0 companies |
| Johanne Dalsgaard Langer | Board of Directors | 0 companies |