| Revenue | DKK -24 | — |
| EBITDA | DKK -24 | — |
| Net profit | DKK 629K | +365383% |
| Total assets | DKK 651K | +244% |
| Equity | DKK 651K | +244% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 1 | 65 | 0 | — | — | -2 | -0 | 0 | -0 |
| Staff expenses | -328 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -151 | -49 | 65 | 7 | 0 | 0 | -2 | -0 | 0 | -0 |
| Depreciation & amort. | -0 | -3.880 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -151 | -3.929 | 65 | 7 | 0 | 0 | -2 | -0 | 0 | -0 |
| Net financials | -109 | -152 | -246 | -179 | 0 | 0 | -187 | -188 | -189 | -22 |
| Profit before tax | -260 | -4.081 | -180 | -171 | 0 | 0 | -189 | -188 | -189 | -22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -181 | -162 | -189 | -651 |
| Net profit | 463 | -4.081 | -180 | -171 | 0 | 0 | -8 | -26 | 0 | 629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.038 | 123 | 5 | 5 | 5 | 0 | 183 | 166 | 189 | 651 |
| Equity | 75 | -4.006 | -4.187 | -4.358 | -4.532 | 0 | -4.616 | -4.642 | -451 | 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.963 | 4.129 | 4.191 | 4.363 | 4.537 | 0 | 4.799 | 4.808 | 640 | 0 |
| Total debt | 3.963 | 4.129 | 4.191 | 4.363 | 4.537 | 0 | 4.799 | 4.808 | 640 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2007 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAMKOW INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Gramkow | Management | 0 companies |
| Kim Andkjær Christensen | Chief Executive Officer | 0 companies |
| Inge Lise Jensen | Board of Directors | 0 companies |
| Klaus Bach Jensen | Chairman | 0 companies |
| Tom Lundberg | Chairman | 0 companies |