| Revenue | DKK 4M | +12% |
| EBITDA | DKK 4M | +12% |
| Net profit | DKK 2,5M | +4% |
| Total assets | DKK 14M | +2% |
| Equity | DKK 5,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -662 | — | 477 | 264 | 527 | 544 | 715 | 2.082 | 2.056 | 3.113 | 1.702 | 2.259 | 3.591 | 4.034 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -612 | 0 | 477 | 264 | 527 | 544 | 715 | 2.082 | 2.056 | 3.113 | 1.702 | 2.259 | 3.591 | 4.034 |
| Depreciation & amort. | -25 | -0 | -58 | -25 | -25 | -25 | -25 | -44 | -44 | -44 | -44 | -44 | -209 | -489 |
| EBIT | -637 | 0 | 418 | 239 | 502 | 519 | 690 | 2.038 | 2.012 | 3.068 | 1.658 | 2.215 | 3.382 | 3.546 |
| Net financials | -175 | 0 | -152 | -146 | -143 | -146 | -134 | -29 | -73 | -53 | -62 | -100 | -353 | -400 |
| Profit before tax | -494 | 0 | 266 | 93 | 359 | 373 | 557 | 2.009 | 1.939 | 3.015 | 1.596 | 2.114 | 3.029 | 3.146 |
| Tax | -122 | -0 | 89 | 28 | 84 | 87 | 129 | 394 | 427 | 663 | 351 | 465 | 666 | 692 |
| Net profit | -372 | 0 | 177 | 66 | 275 | 286 | 428 | 1.614 | 1.513 | 2.352 | 1.245 | 1.649 | 2.363 | 2.454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 5.869 | 5.630 | 5.773 | 5.968 | 4.884 | 8.967 | 9.651 | 10.521 | 8.788 | 9.787 | 13.710 | 13.972 |
| Equity | — | 0 | 423 | 488 | 763 | 1.049 | 1.476 | 3.091 | 3.003 | 3.855 | 3.100 | 3.749 | 4.612 | 5.066 |
| Long-term debt | 0 | 0 | 1.668 | 1.602 | 1.537 | 1.471 | 1.398 | 4.856 | 4.797 | 4.517 | 4.347 | 4.244 | 5.442 | 5.065 |
| Short-term debt | 0 | 0 | 3.778 | 3.539 | 3.473 | 3.448 | 2.010 | 737 | 1.540 | 1.844 | 1.032 | 1.461 | 3.263 | 3.468 |
| Total debt | 0 | 0 | 5.446 | 5.142 | 5.010 | 4.919 | 3.408 | 5.594 | 6.337 | 6.361 | 5.380 | 5.705 | 8.704 | 8.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2018 | — | — |
AC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBT Holding 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bojer Thomsen | Management | 0 companies |
| Arne Christoffersen | Management | 0 companies |