| Revenue | DKK 3,8M | +341% |
| EBITDA | DKK 1,8M | +320% |
| Net profit | DKK 1,8M | +53% |
| Total assets | DKK 3M | +200% |
| Equity | DKK 2,2M | +264% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -624 | 565 | 2.289 | 854 | 3.764 |
| Staff expenses | -494 | -1.971 | -1.793 | -176 | -1.967 |
| EBITDA | -1.118 | -1.406 | 496 | 428 | 1.797 |
| Depreciation & amort. | -0 | -0 | -14.919 | -0 | -0 |
| EBIT | -1.118 | -1.406 | -14.423 | 428 | 1.797 |
| Net financials | -205 | -255 | -176 | 747 | 1 |
| Profit before tax | -1.323 | -1.661 | -14.599 | 1.175 | 1.797 |
| Tax | -563 | -604 | -1.299 | -0 | -0 |
| Net profit | -760 | -1.057 | -13.300 | 1.175 | 1.797 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.546 | 19.352 | 1.728 | 1.014 | 3.041 |
| Equity | 14.039 | 12.982 | -318 | 614 | 2.233 |
| Long-term debt | 2.424 | 2.826 | 1.262 | 0 | 0 |
| Short-term debt | 2.395 | 2.639 | 784 | 400 | 808 |
| Total debt | 4.819 | 5.465 | 2.046 | 400 | 808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NP Management | Management | 2024 |
| Former (3) | ||
SB Management | Management | 2010 – 2015 |
IS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
GM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2007 – 2008 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2015 – 2019 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Løvgren | Management | 0 companies |
| Shervin Bahrami | Management | 0 companies |
| Ingelise Saunders | Chief Executive Officer | 0 companies |
| Gert Mads Bolwig | Chief Executive Officer | 0 companies |
| Jørn Renz Enggaard | Chairman | 0 companies |
| Lars Henning Stigel | Board of Directors | 0 companies |
| Finn Skou Pedersen | Board of Directors | 0 companies |
| Stephan Christgau | Board of Directors | 0 companies |
| Hans van Eenennaam | Board of Directors | 0 companies |
| Pieter Jeroen Bakker | Board of Directors | 0 companies |
| Mogens Ryttergård Duch | Board of Directors | 0 companies |
| Alejandra Maria Cristina Bonifacini Mørk | Board of Directors | 0 companies |
| Jørn Frederik Falch | Board of Directors | 0 companies |
| Lars Jørgen Østergaard | Chairman | 0 companies |
| Claus Hansen | Chairman | 0 companies |