| Revenue | DKK 1,3M | -16% |
| EBITDA | DKK 1,9M | +46% |
| Net profit | DKK 1,4M | +48% |
| Total assets | DKK 19,5M | +3% |
| Equity | DKK 13,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 685 | 819 | 901 | 847 | 773 | 808 | 877 | 1.102 | 849 | 2.121 | 1.526 | 1.287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 252 | 685 | 2.544 | -163 | 511 | 773 | 2.308 | 977 | 1.102 | 817 | 1.986 | 1.297 | 1.889 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 252 | 685 | 2.544 | -163 | 511 | 773 | 2.308 | 977 | 1.102 | 817 | 1.986 | 1.297 | 1.889 |
| Net financials | -350 | -352 | -389 | -562 | -281 | -265 | -232 | -221 | -318 | -61 | 581 | -87 | -62 |
| Profit before tax | -98 | 333 | 2.155 | -725 | 229 | 508 | 2.076 | 757 | 784 | 756 | 2.567 | 1.210 | 1.827 |
| Tax | -24 | 2 | 411 | 136 | -205 | 149 | 460 | 167 | 480 | -118 | 409 | 296 | 470 |
| Net profit | -74 | 331 | 1.744 | -861 | 434 | 358 | 1.616 | 590 | 304 | 874 | 2.158 | 914 | 1.357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.174 | 14.793 | 16.352 | 15.087 | 15.018 | 15.033 | 16.477 | 16.943 | 20.686 | 20.766 | 19.727 | 19.030 | 19.526 |
| Equity | 3.741 | 4.072 | 5.815 | 4.954 | 5.388 | 5.747 | 7.363 | 7.952 | 8.256 | 9.130 | 11.289 | 12.203 | 13.559 |
| Long-term debt | 2.351 | 2.386 | 2.300 | 6.077 | 6.147 | 5.851 | 5.552 | 5.248 | 5.090 | 4.817 | 4.348 | 4.243 | 3.638 |
| Short-term debt | 6.242 | 7.495 | 7.008 | 2.748 | 2.450 | 2.311 | 2.052 | 2.134 | 5.330 | 5.028 | 2.197 | 1.091 | 590 |
| Total debt | 8.593 | 9.881 | 9.309 | 8.825 | 8.597 | 8.162 | 7.604 | 7.382 | 10.420 | 9.845 | 6.545 | 5.334 | 4.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2007 | — | — |
FH Management | Management | 2014 | — | — |
MD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DG EJENDOMME ApS | Company | 50.0% | 50.0% | 2022 |
MOKKASØN HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 10.0% | 10.0% | 2010 | |
BLIKKENSLAGER DENNIS GANICK ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Gottlieb Ganick | Management | 0 companies |
| Frank Hansen | Management | 0 companies |
| Michael Dam | Management | 0 companies |