| Revenue | DKK 8K | — |
| EBITDA | DKK 8K | — |
| Net profit | DKK 8K | — |
| Total assets | DKK 17K | -9% |
| Equity | DKK 14K | +133% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | 0 | 0 | 26 | -31 | -0 | -0 | -0 | 14 | 30 | 1 | 0 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1 | 0 | 0 | 26 | -31 | -0 | -0 | -0 | 14 | 30 | 1 | 0 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | 0 | 0 | 26 | -31 | -0 | -0 | -0 | 14 | 30 | 1 | 0 | 8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -12 | -24 | -16 | -9 | -1 | 0 | 0 |
| Profit before tax | 0 | -1 | 0 | 0 | 26 | -31 | -10 | -12 | -24 | -2 | 21 | 0 | 0 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -1 | 0 | 0 | 26 | -31 | -10 | -12 | -24 | -2 | 21 | 0 | 0 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 109 | 109 | 41 | 278 | 100 | 100 | 100 | 100 | 104 | 108 | 22 | 19 | 17 |
| Equity | 40 | 39 | 39 | 39 | 65 | 34 | 24 | 11 | -13 | -15 | 6 | 6 | 6 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 70 | 70 | 2 | 214 | 66 | 77 | 89 | 113 | 120 | 102 | 15 | 13 | 3 |
| Total debt | 70 | 70 | 70 | 2 | 214 | 66 | 77 | 89 | 113 | 120 | 102 | 15 | 13 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2009 | — | — |
CJ Management | Management | 2007 | — | — |
GK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Bjarne Johansen | Management | 0 companies |
| Christian Jannerup | Management | 0 companies |
| Gertrud Krusegård Nielsen | Management | 0 companies |
| Brian Hjul | Chairman | 0 companies |