| Revenue | DKK 343K | +30% |
| EBITDA | DKK 343K | +30% |
| Net profit | DKK 135K | +116% |
| Total assets | DKK 6,8M | +1% |
| Equity | DKK 2,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 297 | 302 | 404 | 369 | 320 | 310 | 423 | 380 | 1.437 | 298 | 347 | 264 | 343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | 297 | 302 | 404 | 369 | 320 | 310 | 423 | 380 | 1.437 | 298 | 347 | 264 | 343 |
| Depreciation & amort. | 42 | -47 | -53 | -53 | -53 | -53 | -53 | -53 | -62 | -44 | -44 | -44 | -44 | -44 |
| EBIT | 191 | 250 | 250 | 351 | 316 | 266 | 256 | 370 | 318 | 1.393 | 253 | 303 | 220 | 299 |
| Net financials | -153 | -153 | -163 | -153 | -125 | -165 | -134 | -109 | -139 | -178 | -116 | -140 | -128 | -114 |
| Profit before tax | 38 | 98 | 87 | 199 | 191 | 102 | 123 | 261 | 179 | 1.215 | 137 | 164 | 92 | 185 |
| Tax | 15 | 31 | 31 | 56 | 51 | 31 | 36 | 67 | 54 | 205 | 40 | 46 | 30 | 50 |
| Net profit | 23 | 66 | 56 | 142 | 140 | 71 | 87 | 194 | 125 | 1.011 | 97 | 118 | 62 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.042 | 5.504 | 6.304 | 6.251 | 6.196 | 6.388 | 6.262 | 6.449 | 7.345 | 6.220 | 6.952 | 6.747 | 6.744 | 6.793 |
| Equity | 143 | 209 | 265 | 407 | 547 | 618 | 704 | 899 | 1.024 | 2.034 | 2.131 | 2.249 | 2.312 | 2.447 |
| Long-term debt | 4.367 | 4.757 | 5.448 | 5.186 | 5.097 | 5.294 | 5.171 | 5.046 | 5.828 | 3.448 | 4.344 | 4.252 | 4.150 | 4.043 |
| Short-term debt | 532 | 538 | 591 | 658 | 552 | 477 | 387 | 504 | 494 | 738 | 477 | 245 | 283 | 303 |
| Total debt | 4.899 | 5.295 | 6.039 | 5.845 | 5.649 | 5.770 | 5.557 | 5.551 | 6.321 | 4.186 | 4.821 | 4.498 | 4.433 | 4.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS STOKHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Stokholm | Management | 0 companies |