| Revenue | DKK 4,4M | -4% |
| EBITDA | DKK 1,3M | +183% |
| Net profit | DKK 871K | +167% |
| Total assets | DKK 473K | -85% |
| Equity | DKK 282K | +148% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 5.651 | 5.611 | 8.860 | 4.582 | 4.402 |
| Staff expenses | -5.395 | -5.570 | -7.785 | -6.157 | -3.037 |
| EBITDA | 256 | 40 | 1.075 | -1.575 | 1.306 |
| Depreciation & amort. | 211 | 91 | 86 | 67 | -9 |
| EBIT | 45 | -50 | 989 | -1.642 | 1.297 |
| Net financials | -65 | -73 | -66 | -19 | -110 |
| Profit before tax | -21 | -124 | 924 | -1.661 | 1.187 |
| Tax | -0 | -21 | 213 | -362 | 316 |
| Net profit | -21 | -103 | 710 | -1.299 | 871 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.899 | 4.485 | 3.994 | 3.191 | 473 |
| Equity | 752 | 649 | 710 | -589 | 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.147 | 3.836 | 3.238 | 3.780 | 191 |
| Total debt | 3.147 | 3.836 | 3.238 | 3.780 | 191 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CR Audit | Audit | 2007 – 2009 |
MA Management | Management | 2007 – 2018 |
ML Unofficial title | Unofficial title | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2018 | |
| Chairman | 2007 – 2018 | |
| Board of Directors | 2007 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |
| Michael Allan Keissner | Management | 0 companies |
| Mads Lykke Kofod Hansen | Unofficial title | 0 companies |
| Lotte Lyngsted Jepsen | Board of Directors | 0 companies |
| Jacob Fruensgaard Øe | Chairman | 0 companies |
| Mette Theilgaard | Board of Directors | 0 companies |