| Revenue | DKK -8K | -39% |
| EBITDA | DKK -8K | +39% |
| Net profit | DKK 564K | +753% |
| Total assets | DKK 5,1M | +9% |
| Equity | DKK 5,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -731 | -221 | -9 | 189 | -7 | -7 | -13 | -10 | -15 | -13 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | 728 | 219 | -81 | 110 | -86 | -86 | -92 | -10 | -15 | -13 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | 728 | 219 | -81 | 110 | -86 | -86 | -92 | -10 | -15 | -13 | -8 |
| Net financials | 21 | 76 | 57 | 5 | 263 | 656 | 231 | 375 | 910 | 926 | 820 | 94 | 594 |
| Profit before tax | 19 | 74 | 785 | 224 | 182 | 766 | 145 | 289 | 818 | 915 | 805 | 81 | 586 |
| Tax | 5 | 6 | 13 | 0 | 12 | 49 | 6 | 7 | 8 | 14 | 14 | 15 | 22 |
| Net profit | 15 | 68 | 772 | 224 | 170 | 717 | 139 | 282 | 810 | 902 | 792 | 66 | 564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 202 | 1.231 | 1.491 | 2.355 | 3.359 | 3.541 | 3.880 | 3.835 | 4.435 | 4.686 | 4.648 | 5.083 |
| Equity | 127 | 125 | 856 | 1.080 | 1.250 | 1.967 | 2.106 | 2.388 | 3.087 | 3.876 | 4.668 | 4.616 | 5.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 520 | 758 | 592 | 606 | 219 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 77 | 375 | 411 | 586 | 634 | 844 | 886 | 529 | 559 | 18 | 33 | 25 |
| Total debt | 21 | 77 | 375 | 411 | 1.106 | 1.392 | 1.436 | 1.492 | 748 | 559 | 18 | 33 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|