| Revenue | DKK 171K | -94% |
| EBITDA | DKK -429K | -201% |
| Net profit | DKK -368K | -311% |
| Total assets | DKK 226K | -90% |
| Equity | DKK -243K | -121% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.223 | 707 | 1.687 | 1.569 | 974 | 2.419 | 2.581 | 4.964 | 2.183 | 2.687 | 171 |
| Staff expenses | -0 | -1.102 | -855 | -1.271 | -1.542 | -886 | -1.531 | -2.069 | -2.747 | -1.913 | -2.262 | -694 |
| EBITDA | 0 | 121 | -148 | 417 | 27 | 88 | 889 | 512 | 2.217 | 271 | 424 | -429 |
| Depreciation & amort. | -0 | -93 | -133 | -85 | -88 | -15 | -16 | -29 | -60 | -157 | -231 | 47 |
| EBIT | 0 | 28 | -281 | 331 | -61 | 72 | 873 | 483 | 2.157 | 114 | 193 | -476 |
| Net financials | -69 | 213 | 3 | 0 | -2 | -2 | 0 | 16 | -3 | -19 | -5 | 4 |
| Profit before tax | -68 | 240 | -278 | 332 | -63 | 70 | 873 | 499 | 2.153 | 95 | 188 | -472 |
| Tax | 1 | -8 | -76 | 73 | -11 | 16 | 193 | 110 | 474 | 21 | 13 | -104 |
| Net profit | -69 | 248 | -203 | 259 | -52 | 55 | 680 | 389 | 1.679 | 74 | 175 | -368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 1.347 | 965 | 1.493 | 1.060 | 1.276 | 2.465 | 2.568 | 4.114 | 2.240 | 2.176 | 226 |
| Equity | 816 | 851 | 648 | 907 | 856 | 860 | 1.540 | 679 | 2.359 | 933 | 1.153 | -243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 496 | 317 | 586 | 205 | 416 | 925 | 1.889 | 1.731 | 1.262 | 1.023 | 469 |
| Total debt | 12 | 496 | 317 | 586 | 205 | 416 | 925 | 1.889 | 1.731 | 1.262 | 1.023 | 469 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
LOC Fredericia Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|