| Revenue | DKK 770K | +13% |
| EBITDA | DKK 570K | -16% |
| Net profit | DKK 723K | +376% |
| Total assets | DKK 12,3M | -20% |
| Equity | DKK 9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -10 | -12 | -10 | 2 | 79 | 71 | 92 | 1.110 | 1.290 | 680 | 770 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | -10 | -12 | -10 | -12 | -10 | 2 | 79 | 71 | -6 | 1.110 | 1.290 | 680 | 570 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -15 | -15 | -15 | -83 | -151 | -177 | -183 |
| EBIT | -10 | -12 | -10 | -12 | -10 | 1 | 64 | 55 | -21 | 1.026 | 1.139 | 503 | 387 |
| Net financials | -341 | -69 | -107 | -199 | -1.514 | 510 | -68 | 1.081 | 10.303 | -1.836 | 76 | -689 | 403 |
| Profit before tax | -351 | -80 | -117 | -131 | -1.524 | 511 | -4 | 1.137 | 10.282 | -810 | 1.215 | -186 | 789 |
| Tax | -0 | -0 | -0 | -14 | 87 | -0 | -0 | -0 | -87 | 138 | 411 | 76 | 67 |
| Net profit | -351 | -80 | -117 | -117 | -1.611 | 511 | -4 | 1.137 | 10.369 | -948 | 804 | -261 | 723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 779 | 131 | 1.086 | 1.302 | 2.086 | 4.168 | 3.752 | 3.001 | 22.050 | 16.006 | 15.298 | 15.384 | 12.345 |
| Equity | -688 | -768 | 112 | -5 | -1.911 | -1.400 | -1.845 | -709 | 9.649 | 8.701 | 9.391 | 9.012 | 8.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.073 | 2.524 | 2.524 | 2.225 | 2.190 | 2.218 | 2.249 | 1.293 | 1.257 |
| Short-term debt | 1.467 | 899 | 975 | 1.307 | 788 | 1.186 | 1.204 | 1.485 | 10.212 | 5.026 | 3.658 | 5.080 | 2.115 |
| Total debt | 1.467 | 899 | 975 | 1.307 | 1.862 | 3.710 | 3.728 | 3.710 | 12.402 | 7.244 | 5.907 | 6.373 | 3.372 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|