| Revenue | DKK 9,3M | -6% |
| EBITDA | DKK 3,1M | +8% |
| Net profit | DKK 2,7M | +16% |
| Total assets | DKK 20,2M | +6% |
| Equity | DKK 15,9M | +17% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.064 | 13.251 | 12.287 | 9.873 | 9.262 |
| Staff expenses | -9.617 | -10.519 | -9.559 | -7.036 | -6.194 |
| EBITDA | 2.447 | 2.733 | 2.728 | 2.837 | 3.068 |
| Depreciation & amort. | -0 | -1 | -6 | -23 | -11 |
| EBIT | 2.447 | 2.732 | 2.722 | 2.814 | 3.057 |
| Net financials | -20 | -88 | -137 | 134 | 178 |
| Profit before tax | 2.426 | 2.644 | 2.585 | 2.951 | 3.235 |
| Tax | 669 | 428 | 548 | 627 | 530 |
| Net profit | 1.757 | 2.216 | 2.038 | 2.324 | 2.705 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.559 | 15.424 | 17.960 | 19.117 | 20.212 |
| Equity | 7.587 | 9.817 | 11.749 | 13.592 | 15.932 |
| Long-term debt | 487 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.484 | 5.607 | 6.211 | 5.525 | 4.280 |
| Total debt | 14.971 | 5.607 | 6.211 | 5.525 | 4.280 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI | Founder | 2007 |
| Former (3) | ||
KE Management | Management | 2007 – 2013 |
SC Management | Management | 2007 – 2007 |
KM Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Former (9) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2007 – 2013 | |
| Chairman | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Erika Angelica Bergström | Management | 0 companies |
| Santi Corsaro | Management | 0 companies |
| ANGIOTECH INTERNATIONAL VENTURES AG | Founder | 0 companies |
| Karl Michael Sawyer | Management | 0 companies |
| George Alexander Leondis | Chairman | 0 companies |
| Mark Tucker Frost | Board of Directors | 0 companies |
| Duncan Thomas Hedley | Board of Directors | 0 companies |
| George Alexander Leondis | Board of Directors | 0 companies |
| Sharon Cynthia McNally | Chairman | 0 companies |
| Michael Blaabjerg Kronby | Board of Directors | 0 companies |
| James Phillip Holman | Chairman | 0 companies |
| Kenneth Thomas Bailey | Chairman | 0 companies |
| Ryan Lee Pluciennik | Board of Directors | 0 companies |
| Tammy Lynn Neske | Board of Directors | 0 companies |
| David Douglas McMasters | Chairman | 0 companies |