| Revenue | DKK -44K | +5% |
| EBITDA | DKK -168K | -2% |
| Net profit | DKK -35K | -148% |
| Total assets | DKK 4,1M | -7% |
| Equity | DKK 4M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | -78 | -76 | -145 | -73 | -53 | -38 | -40 | -39 | -37 | -26 | -39 | -42 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -123 |
| EBITDA | -130 | -78 | -76 | -145 | -73 | -53 | -38 | -40 | -39 | -37 | -26 | -39 | -165 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -78 | -76 | -145 | -73 | -53 | -38 | -40 | -39 | -37 | -26 | -39 | -165 | -168 |
| Net financials | -1.209 | 610 | 299 | 1.402 | 184 | 708 | 6 | 16 | 310 | 1.054 | -712 | 49 | 238 | 132 |
| Profit before tax | -1.339 | 532 | 223 | 1.256 | 111 | 655 | -32 | -24 | 272 | 1.017 | -738 | 11 | 73 | -36 |
| Tax | -247 | 175 | 271 | 508 | 16 | 162 | 20 | 7 | 30 | 223 | -66 | -3 | 0 | -1 |
| Net profit | -1.092 | 357 | -48 | 749 | 96 | 493 | -52 | -31 | 212 | 794 | -672 | 14 | 73 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.481 | 8.548 | 8.246 | 8.770 | 7.986 | 7.666 | 6.905 | 6.263 | 6.003 | 6.641 | 5.077 | 4.466 | 4.383 | 4.060 |
| Equity | 8.716 | 8.474 | 8.075 | 8.364 | 7.760 | 7.593 | 6.842 | 6.211 | 5.973 | 6.306 | 5.014 | 4.408 | 4.297 | 3.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 764 | 74 | 171 | 406 | 226 | 73 | 64 | 53 | 31 | 335 | 63 | 58 | 87 | 98 |
| Total debt | 764 | 74 | 171 | 406 | 226 | 73 | 64 | 53 | 31 | 335 | 63 | 58 | 87 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 1999 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|