| Revenue | DKK -2K | -91% |
| EBITDA | DKK -2K | +91% |
| Net profit | DKK 111K | +71% |
| Total assets | DKK 1,8M | -1% |
| Equity | DKK 1,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -38 | -37 | — | -23 | -32 | -40 | -39 | -53 | -33 | -32 | -24 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -38 | -37 | -21 | 75 | -32 | -40 | -39 | -53 | -4 | -32 | -24 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -38 | -37 | -21 | 75 | -32 | -40 | -39 | -53 | -4 | -32 | -24 | -2 |
| Net financials | 267 | 221 | 200 | 87 | -117 | 135 | -348 | 555 | 345 | 432 | -475 | 140 | 144 |
| Profit before tax | 239 | 183 | 163 | 67 | -43 | 103 | -388 | 515 | 292 | 428 | -507 | 116 | 142 |
| Tax | 60 | 47 | 64 | 64 | 35 | 39 | -62 | 133 | 58 | 91 | -104 | 52 | 31 |
| Net profit | 179 | 137 | 98 | 3 | -77 | 65 | -326 | 382 | 234 | 338 | -403 | 65 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.762 | 3.816 | 3.852 | 3.756 | 3.600 | 3.618 | 3.244 | 3.673 | 3.307 | 3.187 | 2.090 | 1.799 | 1.773 |
| Equity | 3.735 | 3.775 | 3.774 | 3.677 | 3.550 | 3.565 | 3.228 | 3.601 | 3.234 | 3.072 | 2.070 | 1.784 | 1.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 41 | 77 | 79 | 50 | 54 | 15 | 72 | 72 | 114 | 21 | 14 | 0 |
| Total debt | 27 | 41 | 77 | 79 | 50 | 54 | 15 | 72 | 72 | 114 | 21 | 14 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|