| Revenue | DKK 169K | +6% |
| EBITDA | DKK 169K | +141% |
| Net profit | DKK 110K | +132% |
| Total assets | DKK 2,9M | +0% |
| Equity | DKK 813K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 190 | 233 | 196 | 173 | 125 | 115 | 143 | 159 | 169 |
| Staff expenses | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 254 | 181 | 151 | 185 | 173 | 125 | 115 | 164 | -417 | 169 |
| Depreciation & amort. | -0 | -0 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 254 | 181 | 128 | 185 | 173 | 125 | 115 | 164 | -417 | 169 |
| Net financials | -73 | -59 | -58 | -54 | -51 | -117 | -30 | -29 | -24 | -28 |
| Profit before tax | 181 | 123 | 70 | 130 | 123 | 8 | 85 | 135 | -440 | 141 |
| Tax | 45 | 11 | 17 | 30 | 27 | 2 | 19 | 30 | -97 | 31 |
| Net profit | 136 | 111 | 53 | 100 | 96 | 6 | 66 | 105 | -343 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.326 | 3.400 | 3.373 | 3.510 | 3.662 | 3.772 | 3.890 | 3.426 | 2.850 | 2.850 |
| Equity | 509 | 620 | 673 | 773 | 869 | 875 | 941 | 1.046 | 703 | 813 |
| Long-term debt | 1.971 | 1.988 | 1.996 | 2.007 | 2.009 | 1.832 | 1.762 | 1.697 | 1.634 | 1.570 |
| Short-term debt | 697 | 651 | 563 | 587 | 636 | 918 | 1.035 | 518 | 470 | 419 |
| Total debt | 2.668 | 2.639 | 2.558 | 2.593 | 2.645 | 2.750 | 2.796 | 2.215 | 2.104 | 1.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRUM INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Blach | Management | 0 companies |