| Revenue | DKK 245K | -35% |
| EBITDA | DKK 180K | -42% |
| Net profit | DKK 142K | -41% |
| Total assets | DKK 189K | +13% |
| Equity | DKK 150K | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 584 | 478 | 285 | 188 | 95 | 121 | 366 | 327 | 288 | 281 | 375 | 245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -66 | -66 |
| EBITDA | -231 | 1.277 | 259 | 163 | -334 | 76 | 87 | 337 | 250 | 204 | 209 | 308 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | 1.277 | 259 | 163 | -334 | 76 | 87 | 337 | 250 | 204 | 209 | 308 | 180 |
| Net financials | -181 | -222 | -121 | -86 | -61 | -49 | -12 | -0 | -0 | -0 | -0 | 2 | 3 |
| Profit before tax | -412 | 1.055 | 138 | 77 | -395 | 27 | 75 | 337 | 250 | 204 | 208 | 310 | 183 |
| Tax | -102 | 265 | 108 | 102 | -87 | 6 | 3 | 74 | 55 | 45 | 46 | 68 | 40 |
| Net profit | -310 | 790 | 30 | -25 | -309 | 21 | 72 | 262 | 195 | 159 | 162 | 242 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.973 | 2.443 | 1.764 | 1.775 | 1.347 | 353 | 28 | 219 | 269 | 113 | 179 | 167 | 189 |
| Equity | -677 | 113 | 143 | 118 | -190 | -169 | -97 | 165 | 120 | 59 | 103 | 108 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.649 | 2.329 | 1.621 | 1.613 | 1.538 | 522 | 125 | 53 | 148 | 53 | 77 | 60 | 39 |
| Total debt | 2.649 | 2.329 | 1.621 | 1.613 | 1.538 | 522 | 125 | 53 | 148 | 53 | 77 | 60 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2014 | — | — |
AB Management | Management | 2007 | — | — |
BR Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet Ikast ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |
| Allan Berthelsen Christensen | Management | 0 companies |
| Bent Ramskov Laursen | Unofficial title | 0 companies |
| Kim Lind Andersen | Board of Directors | 0 companies |
| Søren Thygesen | Chairman | 0 companies |