| Revenue | DKK -597K | -35% |
| EBITDA | DKK -1,2M | +22% |
| Net profit | DKK -2,5M | -122% |
| Total assets | DKK 112,6M | -12% |
| Equity | DKK 112,4M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -148 | 921 | -91 | -227 | -433 | -336 | -919 | -597 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -537 | -550 | -539 | -571 | -551 | -568 | -556 |
| EBITDA | -35 | -31 | -15 | -51 | -65 | -320 | -268 | 384 | -641 | -766 | -1.004 | -887 | -1.487 | -1.153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -31 | -15 | -51 | -65 | -320 | -268 | 384 | -641 | -766 | -1.004 | -887 | -1.487 | -1.153 |
| Net financials | 13.577 | 10.530 | 4.692 | 29.762 | -1.347 | 107.410 | -1.913 | -2.742 | 1.248 | 23.881 | 2.011 | -1.463 | 16.300 | -1.996 |
| Profit before tax | 12.814 | 9.644 | 4.343 | 29.568 | -1.412 | 107.090 | -2.181 | -2.359 | 607 | 23.115 | 1.006 | -2.349 | 14.812 | -3.149 |
| Tax | 185 | 206 | 185 | 192 | -310 | 645 | -476 | -519 | 475 | 5.090 | 261 | -496 | 3.367 | -606 |
| Net profit | 12.629 | 9.439 | 4.158 | 29.376 | -1.102 | 106.445 | -1.705 | -1.840 | 132 | 18.025 | 745 | -1.854 | 11.446 | -2.543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.070 | 60.370 | 44.499 | 61.876 | 50.617 | 150.140 | 143.439 | 136.599 | 124.731 | 134.818 | 130.961 | 119.631 | 128.009 | 112.596 |
| Equity | 54.762 | 60.176 | 44.334 | 61.710 | 50.607 | 150.021 | 143.316 | 136.477 | 124.608 | 130.633 | 129.378 | 119.524 | 125.970 | 112.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 194 | 165 | 166 | 10 | 118 | 123 | 123 | 123 | 4.185 | 1.583 | 107 | 2.039 | 168 |
| Total debt | 307 | 194 | 165 | 166 | 10 | 118 | 123 | 123 | 123 | 4.185 | 1.583 | 107 | 2.039 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|