| Revenue | DKK 2,6M | -51% |
| EBITDA | DKK -35K | -109% |
| Net profit | DKK 35K | -90% |
| Total assets | DKK 5,8M | -12% |
| Equity | DKK 2,9M | -14% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.574 | 5.561 | 6.996 | 6.105 | 6.290 | 6.607 | 6.025 | 5.071 | 3.815 | 4.959 | 6.201 | 5.256 | 2.600 |
| Staff expenses | -2.776 | -3.032 | -3.490 | -2.910 | -2.842 | -3.144 | -3.132 | -3.046 | -3.067 | -2.948 | -2.851 | -2.740 | -2.635 |
| EBITDA | 1.071 | 1.163 | 2.022 | 1.742 | 2.150 | 1.858 | 928 | 478 | -46 | 791 | 1.165 | 406 | -35 |
| Depreciation & amort. | -260 | -199 | -66 | -61 | -68 | -49 | -0 | -0 | -4 | -16 | -16 | -16 | -16 |
| EBIT | 811 | 963 | 1.956 | 1.681 | 2.082 | 1.809 | 928 | 478 | -51 | 774 | 1.149 | 390 | -51 |
| Net financials | 38 | 65 | 69 | 52 | 36 | 40 | 34 | 117 | 60 | 68 | 63 | 81 | 100 |
| Profit before tax | 849 | 1.028 | 2.025 | 1.733 | 2.118 | 1.849 | 961 | 595 | 10 | 842 | 1.212 | 471 | 49 |
| Tax | 225 | 287 | 534 | 595 | 473 | 296 | 210 | 144 | 5 | 190 | 276 | 109 | 13 |
| Net profit | 623 | 741 | 1.490 | 1.138 | 1.645 | 1.553 | 751 | 451 | 5 | 652 | 936 | 362 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.195 | 9.229 | 10.515 | 10.762 | 10.694 | 10.481 | 11.172 | 8.349 | 8.684 | 7.352 | 7.704 | 6.684 | 5.850 |
| Equity | 5.774 | 5.715 | 5.906 | 5.944 | 7.588 | 7.791 | 7.142 | 6.593 | 5.498 | 5.050 | 4.486 | 3.348 | 2.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.403 | 3.514 | 4.609 | 4.819 | 3.106 | 2.690 | 4.030 | 1.755 | 3.182 | 2.299 | 3.216 | 3.336 | 2.955 |
| Total debt | 4.403 | 3.514 | 4.609 | 4.819 | 3.106 | 2.690 | 4.030 | 1.755 | 3.182 | 2.299 | 3.216 | 3.336 | 2.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1970 | — | — |
JF Management | Management | 1970 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Audit | 1970 | — | — | |
PS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 1970 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1970 | — | — | |
| Chairman | 1970 | — | — | |
| Chairman | 1970 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1970 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Eigil Jørgensen | Management | 0 companies |
| Jens-Christian Frederiksen | Management | 0 companies |
| Christian Meinertz Jensen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Preben Monefeldt | Audit | 0 companies |
| Per Sturm | Chief Executive Officer | 0 companies |
| Leif Ove Persson | Chief Executive Officer | 0 companies |
| Lisa Matilda Lindholm | Chairman | 0 companies |
| Herbert Stadler | Chairman | 0 companies |
| Bo Ragnar Larsson | Board of Directors | 0 companies |
| Leif Peter Bogren | Board of Directors | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |
| Mats Goran Eriksson | Board of Directors | 0 companies |
| Tommy Sturesson | Board of Directors | 0 companies |
| Hakan Nilsson | Board of Directors | 0 companies |
| John Hans Peter Sjögren | Board of Directors | 0 companies |
| Per Jadelind | Chairman | 0 companies |
| Beatrix Claudia Stadler | Deputy Chairman | 0 companies |
| Rolf Bo Valemar Thelin | Board of Directors | 0 companies |
| Anders Hubert Andreasson | Board of Directors | 0 companies |
| Kai Folmer Nielsen | Board of Directors | 0 companies |
| Klaus Søgaard | Board of Directors | 0 companies |
| Erik Strøjer | Chairman | 0 companies |
| Henrik Lind | Chairman | 0 companies |
| Raphael Ignaz Mahari | Board of Directors | 0 companies |
| Stig Sigfrid Forsberg | Board of Directors | 0 companies |
| Max Krasnik | Chairman | 0 companies |
| Michael Andreas Schuchert | Board of Directors | 0 companies |
| Erik Ragnar Ortheden | Board of Directors | 0 companies |
| Robert Zev Mahari | Board of Directors | 0 companies |
| Lars Krister Tydell | Board of Directors | 0 companies |