| Revenue | DKK -11K | -104% |
| EBITDA | DKK -388K | -3295% |
| Net profit | DKK -2,5M | -129% |
| Total assets | DKK 46,3M | -25% |
| Equity | DKK 40,7M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 325 | 73 | -54 | 309 | -11 |
| Staff expenses | -302 | -409 | -285 | -320 | -377 |
| EBITDA | 3.930 | -812 | -338 | -11 | -388 |
| Depreciation & amort. | -59 | -69 | -0 | -0 | -0 |
| EBIT | 3.871 | -881 | -338 | -11 | -388 |
| Net financials | 12.775 | -6.061 | 6.595 | 11.048 | -2.755 |
| Profit before tax | 16.646 | -6.942 | 6.256 | 11.036 | -3.143 |
| Tax | 3.731 | -1.481 | 1.376 | 2.414 | -685 |
| Net profit | 12.915 | -5.461 | 4.880 | 8.622 | -2.458 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70.109 | 54.580 | 56.723 | 62.065 | 46.342 |
| Equity | 55.195 | 29.697 | 34.577 | 43.198 | 40.679 |
| Long-term debt | 22 | 27 | 27 | 1.722 | 20 |
| Short-term debt | 14.892 | 24.856 | 22.119 | 17.145 | 5.643 |
| Total debt | 14.914 | 24.883 | 22.146 | 18.866 | 5.663 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BE Audit | Audit | 1971 – 1987 |
OB Audit | Audit | 1994 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (3) | ||
PH | Board of Directors | 1971 – 2004 |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 1971 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bertel Erichsen | Audit | 0 companies |
| Ole Buch Hansen | Audit | 0 companies |
| Pia Helt | Board of Directors | 0 companies |
| Johanne Vanille Kallmeyer | Board of Directors | 0 companies |
| Johannes Thomsen | Board of Directors | 0 companies |
| Astrid Viola Kallmeyer | Board of Directors | 0 companies |
| Hanne Peel Larson | Board of Directors | 0 companies |