| Revenue | DKK 1,2M | -15% |
| EBITDA | DKK -266K | -227% |
| Net profit | DKK -187K | -183% |
| Total assets | DKK 1,4M | -26% |
| Equity | DKK 588K | -36% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.974 | 2.048 | 1.955 | 2.091 | 1.838 | 1.840 | 1.753 | 1.514 | 1.825 | 1.713 | 1.404 | 1.391 | 1.187 |
| Staff expenses | -1.634 | -1.536 | -1.638 | -1.429 | -1.607 | -1.594 | -1.224 | -1.307 | -1.215 | -1.270 | -1.221 | -1.182 | -1.453 |
| EBITDA | 340 | -485 | -309 | 662 | 231 | 246 | 529 | 207 | 535 | 443 | 183 | 209 | -266 |
| Depreciation & amort. | 14 | -14 | -5 | -0 | -0 | -0 | -0 | -2 | -9 | -9 | -9 | -9 | -7 |
| EBIT | 327 | -499 | -313 | 662 | 231 | 246 | 529 | 205 | 526 | 435 | 174 | 200 | -272 |
| Net financials | -12 | -5 | -7 | -14 | -0 | 1 | -17 | -15 | 52 | 89 | 52 | 76 | 34 |
| Profit before tax | 314 | -244 | -156 | 648 | 231 | 247 | 513 | 190 | 579 | 524 | 226 | 276 | -239 |
| Tax | 79 | 125 | 75 | 151 | 50 | 52 | 113 | 42 | 119 | 95 | 38 | 50 | -52 |
| Net profit | 235 | -369 | -231 | 497 | 181 | 195 | 400 | 148 | 460 | 429 | 189 | 226 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.764 | 2.734 | 2.599 | 1.984 | 1.908 | 1.969 | 2.233 | 2.192 | 2.276 | 2.151 | 1.976 | 1.836 | 1.354 |
| Equity | 351 | 320 | 251 | 298 | 479 | 499 | 559 | 607 | 991 | 1.070 | 1.059 | 925 | 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 127 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.413 | 2.413 | 2.348 | 1.686 | 1.429 | 1.470 | 1.674 | 1.550 | 1.142 | 1.050 | 904 | 900 | 766 |
| Total debt | 2.413 | 2.413 | 2.348 | 1.686 | 1.429 | 1.470 | 1.674 | 1.583 | 1.268 | 1.050 | 904 | 900 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2007 | — | — |
EP Management | Management | 2007 | — | — |
PB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRE ELJO HOLDING ApS | Company | 90.0% | 90.0% | 2007 |
Hamina ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Lars Kristensen | Management | 0 companies |
| Elinor Priergaard | Management | 0 companies |
| Preben Bech Hansen | Management | 0 companies |
| Finn Kristian Kristensen | Chairman | 0 companies |
| René Pærremand Christiansen | Board of Directors | 0 companies |
| Michael Dennis Sindberg | Board of Directors | 0 companies |