| Revenue | DKK -4K | -16% |
| EBITDA | DKK -4K | +16% |
| Net profit | DKK 147K | -19% |
| Total assets | DKK 798K | +1% |
| Equity | DKK 792K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -0 | 15 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -0 | 15 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -4 |
| Net financials | -208 | -34 | -25 | 100 | 84 | 6 | 115 | 120 | 55 | 64 | 35 | 187 | 151 |
| Profit before tax | -191 | -35 | -9 | 96 | 81 | 2 | 111 | 116 | 50 | 59 | 31 | 182 | 147 |
| Tax | 10 | 2 | 9 | -9 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -201 | -36 | -19 | 105 | 86 | 2 | 111 | 116 | 50 | 59 | 31 | 182 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 544 | 568 | 612 | 629 | 602 | 683 | 766 | 730 | 645 | 675 | 787 | 798 |
| Equity | 57 | 20 | 2 | 107 | 193 | 195 | 306 | 423 | 473 | 532 | 563 | 745 | 792 |
| Long-term debt | 395 | 364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 160 | 566 | 506 | 437 | 407 | 377 | 344 | 258 | 113 | 112 | 42 | 6 |
| Total debt | 484 | 524 | 566 | 506 | 437 | 407 | 377 | 344 | 258 | 113 | 112 | 42 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|