| Revenue | DKK -28K | -17% |
| EBITDA | DKK -28K | +17% |
| Net profit | DKK -28K | -3% |
| Total assets | DKK 163K | -89% |
| Equity | DKK 34K | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -532 | 1.989 | 39 | 254 | 185 | 34 | -103 | -53 | -34 | -39 | -33 | -33 | -28 |
| Staff expenses | -380 | -179 | -63 | -0 | -23 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | -1.614 | 103 | 254 | 162 | 9 | -103 | -53 | -34 | -39 | -33 | -33 | -28 |
| Depreciation & amort. | -98 | -98 | -30 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -1.712 | 73 | 224 | 162 | 9 | -103 | -53 | -34 | -39 | -33 | -33 | -28 |
| Net financials | -6 | -28 | -47 | -0 | -144 | -135 | -11 | -7 | -1 | -1 | -0 | 7 | -0 |
| Profit before tax | -48 | -839 | 26 | 224 | 18 | -126 | -114 | -60 | -35 | -40 | -33 | -27 | -28 |
| Tax | -13 | 423 | 6 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | -1.261 | 20 | 182 | 18 | -126 | -114 | -60 | -35 | -40 | -33 | -27 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.454 | 3.058 | 3.329 | 3.063 | 3.639 | 3.202 | 3.107 | 3.031 | 2.997 | 2.890 | 2.736 | 1.502 | 163 |
| Equity | 354 | 1.615 | 1.636 | 1.817 | 1.835 | 1.709 | 1.595 | 1.536 | 1.501 | 1.461 | 1.428 | 1.401 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.060 | 1.428 | 1.686 | 1.245 | 1.803 | 1.493 | 1.512 | 1.495 | 1.496 | 1.429 | 1.308 | 101 | 130 |
| Total debt | -1.060 | 1.428 | 1.686 | 1.245 | 1.803 | 1.493 | 1.512 | 1.495 | 1.496 | 1.429 | 1.308 | 101 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Founder | Founder | 2007 | — | — |
KM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELM HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Damgaard | Founder | 0 companies |
| Klaus Mikael Valbro | Management | 0 companies |