| Revenue | DKK 6,2M | +0% |
| EBITDA | DKK -152K | -11319% |
| Net profit | DKK 23,3M | +3% |
| Total assets | DKK 139M | +21% |
| Equity | DKK 135,7M | +21% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.605 | -820 | 6.180 | 6.182 | 6.182 |
| Staff expenses | -3.500 | -2.498 | -2.603 | -2.793 | -2.992 |
| EBITDA | 106 | -3.318 | -77 | 1 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | -3.318 | -77 | 1 | -152 |
| Net financials | 4.296 | 15.383 | 16.910 | 23.110 | 23.707 |
| Profit before tax | 4.402 | 12.065 | 16.833 | 23.112 | 23.555 |
| Tax | -52 | -594 | 292 | 525 | 229 |
| Net profit | 4.454 | 12.659 | 16.541 | 22.586 | 23.327 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63.344 | 75.006 | 91.409 | 114.864 | 138.954 |
| Equity | 60.564 | 73.224 | 89.765 | 112.351 | 135.678 |
| Long-term debt | 530 | 530 | 566 | 583 | 567 |
| Short-term debt | 2.250 | 1.253 | 1.078 | 1.930 | 2.710 |
| Total debt | 2.780 | 1.783 | 1.644 | 2.513 | 3.276 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RF | Deputy | 2018 |
MK Management | Management | 2020 |
JO Deputy | Deputy | 2018 |
| Former (12) | ||
SB Chief Executive Officer | Chief Executive Officer | 2007 – 2013 |
SJ | Deputy | 2011 – 2013 |
LB Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
KA Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
JM Deputy | Deputy | 2009 – 2011 |
KK Management | Management | 2018 – 2020 |
MO | Deputy | 2014 – 2015 |
HD Management | Management | 2008 – 2009 |
AH Management | Management | 2007 – 2007 |
TT Management | Management | 2009 – 2018 |
KD Deputy | Deputy | 2011 – 2014 |
KE Deputy | Deputy | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2020 | |
| Board of Directors | 2018 | |
| Chairman | 2020 | |
| Former (25) | ||
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2009 – 2016 | |
| Chairman | 2011 – 2017 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2007 – 2007 | |
| Deputy Chairman | 2017 – 2018 | |
| Deputy Chairman | 2008 – 2015 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2007 – 2014 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 50–66.65% | 33.33–49.99% | 2019 | |
| Individual | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Busk Jespersen | Chief Executive Officer | 0 companies |
| Stig Johan Michael Arvidsson | Deputy | 0 companies |
| Robin Frydensbjerg Iversen | Deputy | 0 companies |
| Lothar Bernhard Schäfer | Chief Executive Officer | 0 companies |
| Knud Andersen | Chief Executive Officer | 0 companies |
| Jenny Marie Askfelt Ruud | Deputy | 0 companies |
| Kim Kronborg Christiansen | Management | 0 companies |
| Morten Kristoffer Larsen | Management | 0 companies |
| Jette Okholm Vejrup | Deputy | 0 companies |
| Martin Olav Højbjerg Nielsen | Deputy | 0 companies |
| Henning Dahl | Management | 0 companies |
| Arne Hougaard Mikkelsen | Management | 0 companies |
| Thomas Thomsen | Management | 0 companies |
| Klaus Døssing | Deputy | 0 companies |
| Karsten Elias Olesen | Deputy | 0 companies |
| Lars Wahlqvist | Board of Directors | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Anni Dressø | Board of Directors | 0 companies |
| Nils Holger Haase | Chairman | 0 companies |
| Niels Larsen | Board of Directors | 0 companies |
| Charlotte Matthiesen | Board of Directors | 0 companies |
| Anders Lindblad | Chairman | 0 companies |
| Carsten Hove | Chairman | 0 companies |
| Robin Kristofer Molvin | Board of Directors | 0 companies |
| Florian Friedrich Wilhelm Muth | Board of Directors | 0 companies |
| Søren Frandsen | Board of Directors | 0 companies |
| Dr. Frank Michael Oliver Forster | Deputy Chairman | 0 companies |
| Peter Leschly | Deputy Chairman | 0 companies |
| Michael Kristoffer Larsen | Board of Directors | 0 companies |
| Thomas Nørgaard Poulsen | Board of Directors | 0 companies |
| Lars Ola Ingmar Frithiof | Board of Directors | 0 companies |
| Peter Agentoft Nielsen | Board of Directors | 0 companies |
| Per Anders Paulsson | Board of Directors | 0 companies |
| Adrian Roy Willetts | Chairman | 0 companies |
| Nicolai Kristoffer Larsen | Chairman | 0 companies |
| Erik Ingemann Jørgensen | Board of Directors | 0 companies |
| Anders Carl Ingvar Karlsson | Chairman | 0 companies |
| Leif Johnny Johansson | Board of Directors | 0 companies |
| Klaus Labæk | Board of Directors | 0 companies |
| Nicolai Holm Hasberg | Board of Directors | 0 companies |
| Martin Julius Klejs Jensen | Board of Directors | 0 companies |
| Dr. Daniel Mario Ebert | Board of Directors | 0 companies |
| Finn Lausen Ebsen | Board of Directors | 0 companies |
| Anna Theresa Ahlberg | Board of Directors | 0 companies |